Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Canada Life Centre |
| Level 1: | 6000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $65 - 0 - 0.00% |
| Level 3: | 2000 - $50 - 0 - 0.00% |
| Level 4: | 4000 - $35 - 0 - 0.00% |
| Luxury : | 2000 - $200 - 0 - 0.00% |
| Total Capacity : | 19000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 6000 - $50 - 0 - 0.00% |
| Farm Level 2: | 3000 - $25 - 0 - 0.00% |
| Farm Total Capacity : | 9000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 42 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 42 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $76,459,500 |
| Farm Players Total Salaries | $3,584,750 |
| Coaches Total Salaries | $2,324,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $6,250,000 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 190 |
| Pro Expenses Per Days | $412,945 |
| Pro Estimated Expenses | $78,459,550 |
| Farm Remaining Season Days | 190 |
| Farm Expenses Per Days | $20,572 |
| Farm Estimated Expenses | $3,908,680 |
| Estimated Season Expenses | $82,368,230 |
| Season Salary Cap | $82,709,500 |
| Estimate Under Maximum Salary Cap of $100,000,000 | $17,290,500 |
| Estimate Over Minimum Salary Cap of $75,000,000 | $7,709,500 |
| Current Bank Account | $50,537,551 |
| Projected Bank Account | ($31,830,679) |
|
Pro Players Salaries |
| Alex Pietrangelo (1 Way Contract) |
$8,800,000 (1) |
| -Salary Remaining : |
$8,800,000 |
| Patrik Laine (1 Way Contract) |
$6,000,000 (4) |
| -Salary Remaining : |
$6,000,000 |
| Lawson Crouse (1 Way Contract) |
$6,000,000 (2) |
| -Salary Remaining : |
$6,000,000 |
| Andre Burakovsky (1 Way Contract) |
$5,500,000 (1) |
| -Salary Remaining : |
$5,500,000 |
| Frank Vatrano (1 Way Contract) |
$5,500,000 (4) |
| -Salary Remaining : |
$5,500,000 |
| Brock Faber (1 Way Contract) |
$5,000,000 (3) |
| -Salary Remaining : |
$5,000,000 |
| Jeremy Lauzon (1 Way Contract) |
$4,500,000 (5) |
| -Salary Remaining : |
$4,500,000 |
| Dakota Joshua (1 Way Contract) |
$4,000,000 (3) |
| -Salary Remaining : |
$4,000,000 |
| Ridly Greig (1 Way Contract) |
$3,500,000 (3) |
| -Salary Remaining : |
$3,500,000 |
| Daniel Sprong (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$3,500,000 |
| Kailer Yamamoto (1 Way Contract) |
$3,087,500 (2) |
| -Salary Remaining : |
$3,087,500 |
| Sonny Milano (1 Way Contract) |
$2,967,000 (1) |
| -Salary Remaining : |
$2,967,000 |
| Tyson Jost |
$2,250,000 (5) |
| -Salary Remaining : |
$2,250,000 |
| Brayden Pachal |
$2,000,000 (5) |
| -Salary Remaining : |
$2,000,000 |
| Semyon Varlamov |
$2,000,000 (3) |
| -Salary Remaining : |
$2,000,000 |
| Anton Forsberg |
$2,000,000 (3) |
| -Salary Remaining : |
$2,000,000 |
| Matty Beniers |
$1,750,000 (1) |
| -Salary Remaining : |
$1,750,000 |
| Mark Kastelic |
$1,625,000 (4) |
| -Salary Remaining : |
$1,625,000 |
| Noah Gregor |
$1,600,000 (4) |
| -Salary Remaining : |
$1,600,000 |
| Jake Christiansen |
$1,500,000 (5) |
| -Salary Remaining : |
$1,500,000 |
| Justin Barron |
$1,250,000 (2) |
| -Salary Remaining : |
$1,250,000 |
| Zach Benson |
$1,250,000 (1) |
| -Salary Remaining : |
$1,250,000 |
| Noah Juulsen |
$880,000 (2) |
| -Salary Remaining : |
$880,000 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2026 : $76,459,500 |
| Year 2027 : $56,192,500 |
| Year 2028 : $41,475,000 |
| Year 2029 : $24,975,000 |
| Salary Average Commitment |
| Year 2026 : $76,286,100 |
| Year 2027 : $56,192,500 |
| Year 2028 : $41,475,000 |
| Year 2029 : $24,975,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $76,459,500 |
| Year 2027 : $56,192,500 |
| Year 2028 : $41,475,000 |
| Year 2029 : $24,975,000 |
|
Farm Players Salaries |
| Dalibor Dvorsky |
$185,000 (2) |
| Salary Remaining : |
$185,000 |
| Daniil But |
$175,000 (3) |
| Salary Remaining : |
$175,000 |
| Calle Rosen |
$160,000 (1) |
| Salary Remaining : |
$160,000 |
| Max Jones |
$150,000 (3) |
| Salary Remaining : |
$150,000 |
| Danila Yurov |
$150,000 (2) |
| Salary Remaining : |
$150,000 |
| Igor Chernyshov |
$150,000 (3) |
| Salary Remaining : |
$150,000 |
| Jeff Malott |
$150,000 (1) |
| Salary Remaining : |
$150,000 |
| Juraj Pekarcik |
$137,500 (3) |
| Salary Remaining : |
$137,500 |
| Kyle Burroughs |
$130,000 (2) |
| Salary Remaining : |
$130,000 |
| Andrei Loshko |
$125,000 (3) |
| Salary Remaining : |
$125,000 |
| Justin Robidas |
$125,000 (1) |
| Salary Remaining : |
$125,000 |
| Lukas Reichel |
$117,500 (3) |
| Salary Remaining : |
$117,500 |
| Tomas Suchanek |
$112,500 (3) |
| Salary Remaining : |
$112,500 |
| Jacob Fowler |
$112,500 (2) |
| Salary Remaining : |
$112,500 |
| Adam Sykora |
$112,500 (1) |
| Salary Remaining : |
$112,500 |
| Antti Tuomisto |
$112,500 (1) |
| Salary Remaining : |
$112,500 |
| Marat Khusnutdinov |
$112,500 (1) |
| Salary Remaining : |
$112,500 |
| John Leonard |
$110,000 (4) |
| Salary Remaining : |
$110,000 |
| Steven Santini |
$105,000 (1) |
| Salary Remaining : |
$105,000 |
| Dmitry Kuzmin |
$100,000 (1) |
| Salary Remaining : |
$100,000 |
| Mikhail Ilyin |
$100,000 (3) |
| Salary Remaining : |
$100,000 |
| Jacob Julien |
$100,000 (3) |
| Salary Remaining : |
$100,000 |
| Mason Millman |
$100,000 (2) |
| Salary Remaining : |
$100,000 |
| Dans Locmelis |
$98,750 (2) |
| Salary Remaining : |
$98,750 |
| Ben Steeves |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Kirill Kudryavtsev |
$95,000 (2) |
| Salary Remaining : |
$95,000 |
| Lucas Mercuri |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Jacob Moverare |
$93,500 (3) |
| Salary Remaining : |
$93,500 |
| Isaiah Saville |
$90,000 (1) |
| Salary Remaining : |
$90,000 |
| Andreas Englund |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 2026 : $3,584,750 |
| Year 2027 : $2,242,250 |
| Year 2028 : $1,371,000 |
| Year 2029 : $110,000 |
| Salary Average Commitment |
| Year 2026 : $3,584,750 |
| Year 2027 : $2,242,250 |
| Year 2028 : $1,371,000 |
| Year 2029 : $110,000 |
|