Team FinanceLast Update - Friday, June 13, 2025 at 20:52
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$6,244,350
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,435,000
Farm Players Total Salaries$2,398,000
Coaches Total Salaries$4,790,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,824,218
Projected Bank Account$44,824,218

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $0
Brandon Hagel (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $0
Tristan Jarry (1 Way Contract) $7,975,000 (2)
-Salary Remaining : $0
Bo Horvat (1 Way Contract) $7,275,000 (4)
-Salary Remaining : $0
Clayton Keller (1 Way Contract) $7,150,000 (3)
-Salary Remaining : $0
Ryan Lindgren (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
Chandler Stephenson (1 Way Contract) $5,812,500 (3)
-Salary Remaining : $0
Esa Lindell (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $0
T.J. Brodie (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $0
Erik Haula (1 Way Contract) $4,645,000 (2)
-Salary Remaining : $0
J.T. Compher (1 Way Contract) $4,390,000 (4)
-Salary Remaining : $0
Jake McCabe (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Jason Zucker (1 Way Contract) $2,625,000 (2)
-Salary Remaining : $0
Marcus Foligno (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $2,400,000 (4)
-Salary Remaining : $0
Max Comtois (1 Way Contract) $2,037,500 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Alex Nedeljkovic $2,000,000 (2)
-Salary Remaining : $0
Luke Kunin $1,675,000 (5)
-Salary Remaining : $0
Dylan Samberg $1,250,000 (4)
-Salary Remaining : $0
Matt Martin $900,000 (1)
-Salary Remaining : $0
Evgenii Dadonov $900,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $91,435,000
Year 2025 : $64,597,500
Year 2026 : $46,452,500
Year 2027 : $33,490,000
Salary Average Commitment
Year 2024 : $89,257,707
Year 2025 : $62,420,207
Year 2026 : $45,242,707
Year 2027 : $33,045,832
Salary Cap with 1 Way Contract
Year 2024 : $89,397,500
Year 2025 : $64,597,500
Year 2026 : $46,452,500
Year 2027 : $33,490,000

Farm Players Salaries

Jacob Bryson $185,000 (1)
Salary Remaining : $0
Bogdan Trineyev $125,000 (5)
Salary Remaining : $0
Brett Leason $125,000 (5)
Salary Remaining : $0
Ivan Ivan $112,500 (2)
Salary Remaining : $0
Emil Lilleberg $112,500 (2)
Salary Remaining : $0
Olof Lindbom $105,000 (1)
Salary Remaining : $0
Jack St. Ivany $105,000 (1)
Salary Remaining : $0
Cole Guttman $105,000 (1)
Salary Remaining : $0
Dustin Tokarski $95,000 (2)
Salary Remaining : $0
Alex Beaucage $90,000 (1)
Salary Remaining : $0
Felix Robert $90,000 (1)
Salary Remaining : $0
Hunter Skinner $90,000 (2)
Salary Remaining : $0
Will MacKinnon $90,000 (2)
Salary Remaining : $0
Brady Lyle $88,000 (1)
Salary Remaining : $0
Gabriel Fortier $88,000 (1)
Salary Remaining : $0
Alex Peters $88,000 (1)
Salary Remaining : $0
Bokondji Imama $88,000 (1)
Salary Remaining : $0
Oscar Dansk $88,000 (1)
Salary Remaining : $0
Isaac Ratcliffe $88,000 (2)
Salary Remaining : $0
Nick Swaney $88,000 (1)
Salary Remaining : $0
Tanner Kero $88,000 (1)
Salary Remaining : $0
Jeremy McKenna $88,000 (1)
Salary Remaining : $0
Jiri Patera $88,000 (1)
Salary Remaining : $0
Scott Sabourin $88,000 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2024 : $2,398,000
Year 2025 : $838,000
Year 2026 : $250,000
Year 2027 : $250,000
Salary Average Commitment
Year 2024 : $2,398,000
Year 2025 : $838,000
Year 2026 : $250,000
Year 2027 : $250,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$12,488,700
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,877,500
Farm Players Total Salaries$2,672,500
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value($3,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,306,641
Projected Bank Account$35,306,641

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $9,875,000 (3)
-Salary Remaining : $0
Darnell Nurse (1 Way Contract) $9,250,000 (3)
-Salary Remaining : $0
Mikael Backlund (1 Way Contract) $7,502,500 (2)
-Salary Remaining : $0
Vladimir Tarasenko (1 Way Contract) $6,600,000 (4)
-Salary Remaining : $0
Cam Fowler (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Filip Hronek (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
Bryan Rust (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $0
Reilly Smith (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Ville Husso (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
John Marino (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $0
Tyler Johnson (1 Way Contract) $4,250,000 (5)
-Salary Remaining : $0
Brandon Tanev (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Adam Lowry (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Derek Forbort (1 Way Contract) $2,875,000 (2)
-Salary Remaining : $0
Nikita Zaitsev (1 Way Contract) $2,700,000 (5)
-Salary Remaining : $0
James van Riemsdyk (1 Way Contract) $2,300,000 (4)
-Salary Remaining : $0
Connor Ingram $2,000,000 (4)
-Salary Remaining : $0
Joe Veleno $2,000,000 (4)
-Salary Remaining : $0
Jaycob Megna $2,000,000 (5)
-Salary Remaining : $0
Kyle Okposo $2,000,000 (4)
-Salary Remaining : $0
Luke Glendening $1,000,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $92,877,500
Year 2025 : $79,627,500
Year 2026 : $59,500,000
Year 2027 : $30,850,000
Salary Average Commitment
Year 2024 : $91,445,000
Year 2025 : $78,195,000
Year 2026 : $58,785,000
Year 2027 : $30,850,000
Salary Cap with 1 Way Contract
Year 2024 : $92,877,500
Year 2025 : $79,627,500
Year 2026 : $59,500,000
Year 2027 : $30,850,000

Farm Players Salaries

Jakub Lauko $200,000 (4)
Salary Remaining : $0
Magnus Hellberg $200,000 (5)
Salary Remaining : $0
Tobias Bjornfot $200,000 (4)
Salary Remaining : $0
Matthew Highmore $150,000 (4)
Salary Remaining : $0
Gerry Mayhew $137,500 (3)
Salary Remaining : $0
Chaz Lucius $125,000 (2)
Salary Remaining : $0
Guillaume Brisebois $120,000 (4)
Salary Remaining : $0
Matthew Poitras $112,500 (3)
Salary Remaining : $0
Strauss Mann $105,000 (1)
Salary Remaining : $0
John Farinacci $100,000 (5)
Salary Remaining : $0
Christian Wolanin $100,000 (4)
Salary Remaining : $0
Karl Henriksson $100,000 (4)
Salary Remaining : $0
Jack Thompson $100,000 (2)
Salary Remaining : $0
Parker Wotherspoon $100,000 (4)
Salary Remaining : $0
Jack Studnicka $97,000 (1)
Salary Remaining : $0
Antonio Stranges $93,000 (2)
Salary Remaining : $0
Curtis Hall $92,500 (2)
Salary Remaining : $0
Matt Tomkins $90,000 (3)
Salary Remaining : $0
Patrick Brown $90,000 (4)
Salary Remaining : $0
Jack Ahcan $90,000 (4)
Salary Remaining : $0
Michael Callahan $90,000 (2)
Salary Remaining : $0
Brendan Furry $90,000 (1)
Salary Remaining : $0
Chase De Leo $90,000 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2024 : $2,672,500
Year 2025 : $2,290,500
Year 2026 : $1,790,000
Year 2027 : $1,450,000
Salary Average Commitment
Year 2024 : $2,672,500
Year 2025 : $2,290,500
Year 2026 : $1,790,000
Year 2027 : $1,450,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$2,250,000

Expense

Pro Players Total Salaries$78,702,692
Farm Players Total Salaries$2,962,175
Coaches Total Salaries$3,811,032
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,492,745
Projected Bank Account$43,492,745

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Alex DeBrincat (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
-Salary Remaining : $0
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $0
Samuel Girard (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Radko Gudas (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Drake Batherson (1 Way Contract) $4,975,000 (3)
-Salary Remaining : $0
Artturi Lehkonen (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Jani Hakanpää $3,775,000 (3)
-Salary Remaining : $0
Dominik Kubalik (1 Way Contract) $2,867,692 (4)
-Salary Remaining : $0
Vladislav Namestnikov (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Shane Pinto (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
Matthew Boldy (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Ivan Fedotov (1 Way Contract) $2,250,000 (5)
-Salary Remaining : $0
Tyson Barrie $1,500,000 (2)
-Salary Remaining : $0
Zach Bogosian $1,500,000 (2)
-Salary Remaining : $0
Alex Barré-Boulet $1,500,000 (5)
-Salary Remaining : $0
Cole Perfetti $1,250,000 (3)
-Salary Remaining : $0
Jacob Bernard-Docker $925,000 (2)
-Salary Remaining : $0
Pontus Holmberg $880,000 (4)
-Salary Remaining : $0
Scott Perunovich $880,000 (4)
-Salary Remaining : $0
Logan Thompson $850,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $78,702,692
Year 2025 : $70,052,692
Year 2026 : $63,627,692
Year 2027 : $19,127,692
Salary Average Commitment
Year 2024 : $78,060,404
Year 2025 : $69,410,404
Year 2026 : $62,985,404
Year 2027 : $19,054,154
Salary Cap with 1 Way Contract
Year 2024 : $78,702,692
Year 2025 : $70,052,692
Year 2026 : $63,627,692
Year 2027 : $19,127,692

Farm Players Salaries

Givani Smith $200,000 (1)
Salary Remaining : $0
Dylan Gambrell $175,000 (1)
Salary Remaining : $0
Drake Caggiula $150,000 (2)
Salary Remaining : $0
Jake Livingstone $150,000 (4)
Salary Remaining : $0
Filip Roos $150,000 (4)
Salary Remaining : $0
Matthew Murray $130,000 (4)
Salary Remaining : $0
Zack Bolduc $125,000 (3)
Salary Remaining : $0
Nick Blankenburg $117,500 (3)
Salary Remaining : $0
Zack Ostapchuk $112,500 (3)
Salary Remaining : $0
Ryan McAllister $112,500 (2)
Salary Remaining : $0
Thomas Bordeleau $112,500 (2)
Salary Remaining : $0
Calle Rosen $110,000 (2)
Salary Remaining : $0
Ben Meyers $105,000 (1)
Salary Remaining : $0
Brogan Rafferty $100,000 (3)
Salary Remaining : $0
Tanner Laczynski $100,000 (2)
Salary Remaining : $0
Leevi Merilainen $100,000 (2)
Salary Remaining : $0
Andrew Poturalski $100,000 (2)
Salary Remaining : $0
Joe Snively $95,800 (2)
Salary Remaining : $0
Matt Kiersted $90,000 (3)
Salary Remaining : $0
Linus Weissbach $90,000 (3)
Salary Remaining : $0
Jake Lucchini $90,000 (2)
Salary Remaining : $0
Oskar Steen $90,000 (3)
Salary Remaining : $0
Alexis Gendron $90,000 (3)
Salary Remaining : $0
Max Wanner $90,000 (3)
Salary Remaining : $0
Nathan Smith $88,375 (1)
Salary Remaining : $0
Kevin Mandolese $88,000 (3)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2024 : $2,962,175
Year 2025 : $2,393,800
Year 2026 : $1,423,000
Year 2027 : $430,000
Salary Average Commitment
Year 2024 : $2,962,175
Year 2025 : $2,393,800
Year 2026 : $1,423,000
Year 2027 : $430,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$10,407,250
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$4,500,000

Expense

Pro Players Total Salaries$95,563,961
Farm Players Total Salaries$3,229,417
Coaches Total Salaries$4,042,903
Luxury Taxe Total$0
Special Salary Cap Value($5,706,667)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,432,267
Projected Bank Account$84,432,267

Pro Players Salaries

Roope Hintz (1 Way Contract) $9,300,000 (4)
-Salary Remaining : $0
William Nylander (1 Way Contract) $9,240,592 (4)
-Salary Remaining : $0
Cale Makar (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Erik Johnson (1 Way Contract) $8,830,000 (1)
-Salary Remaining : $0
Ivan Provorov (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $0
Jeff Petry (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $0
Alex Killorn (1 Way Contract) $6,200,000 (4)
-Salary Remaining : $0
Dylan DeMelo (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $0
Cam Talbot (1 Way Contract) $5,633,333 (1)
-Salary Remaining : $0
Kyle Palmieri (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Ryan Suter (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
Garnet Hathaway (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Mathieu Joseph (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
Colton Sissons (1 Way Contract) $2,857,143 (2)
-Salary Remaining : $0
Sam Carrick $1,825,000 (2)
-Salary Remaining : $0
Robert Bortuzzo $1,650,000 (1)
-Salary Remaining : $0
Travis Boyd $1,500,000 (4)
-Salary Remaining : $0
Wyatt Johnston $1,250,000 (2)
-Salary Remaining : $0
Sammy Blais $1,171,750 (2)
-Salary Remaining : $0
Colin Blackwell $1,161,143 (1)
-Salary Remaining : $0
Jaxson Stauber $1,050,000 (1)
-Salary Remaining : $0
Mark Jankowski $995,000 (4)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $95,563,961
Year 2025 : $61,589,485
Year 2026 : $48,035,592
Year 2027 : $33,235,592
Salary Average Commitment
Year 2024 : $92,917,168
Year 2025 : $61,272,152
Year 2026 : $47,629,947
Year 2027 : $33,529,947
Salary Cap with 1 Way Contract
Year 2024 : $95,563,961
Year 2025 : $62,339,485
Year 2026 : $48,785,592
Year 2027 : $33,985,592

Farm Players Salaries

Alex Alexeyev $167,500 (4)
Salary Remaining : $0
Rem Pitlick $165,000 (4)
Salary Remaining : $0
Justus Annunen $150,000 (4)
Salary Remaining : $0
Ty Dellandrea $150,000 (4)
Salary Remaining : $0
Colin White $150,000 (1)
Salary Remaining : $0
Morgan Barron $150,000 (2)
Salary Remaining : $0
Philippe Myers $150,000 (4)
Salary Remaining : $0
Pierre-Olivier Joseph $150,000 (5)
Salary Remaining : $0
Emil Bemstrom $126,667 (1)
Salary Remaining : $0
Adam Ruzicka $125,000 (1)
Salary Remaining : $0
Daniil Misyul $112,500 (2)
Salary Remaining : $0
Daniel Torgersson $112,500 (2)
Salary Remaining : $0
Emil Andrae $112,500 (2)
Salary Remaining : $0
Jan Mysák $112,500 (2)
Salary Remaining : $0
Tristen Robins $112,500 (2)
Salary Remaining : $0
Will Cuylle $112,500 (2)
Salary Remaining : $0
Ross Johnston $110,000 (2)
Salary Remaining : $0
Adam Wilsby $105,000 (1)
Salary Remaining : $0
Chris Driedger $105,000 (3)
Salary Remaining : $0
Jackson LaCombe $105,000 (1)
Salary Remaining : $0
Kevin Rooney $100,000 (2)
Salary Remaining : $0
David Gustafsson $96,500 (2)
Salary Remaining : $0
Casey Fitzgerald $94,000 (3)
Salary Remaining : $0
Mike Vecchione $90,000 (2)
Salary Remaining : $0
Alex Petrovic $90,000 (2)
Salary Remaining : $0
Raphael Lavoie $88,000 (4)
Salary Remaining : $0
Logan Shaw $86,750 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2024 : $3,229,417
Year 2025 : $2,531,000
Year 2026 : $1,219,500
Year 2027 : $1,020,500
Salary Average Commitment
Year 2024 : $3,228,834
Year 2025 : $2,531,000
Year 2026 : $1,219,500
Year 2027 : $1,020,500

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameLenovo Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$29,140,300
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$1,350,000

Expense

Pro Players Total Salaries$112,816,833
Farm Players Total Salaries$2,221,467
Coaches Total Salaries$4,350,000
Luxury Taxe Total$0
Special Salary Cap Value($18,695,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$61,503,870
Projected Bank Account$61,503,870

Pro Players Salaries

Roman Josi (1 Way Contract) $9,059,000 (3)
-Salary Remaining : $0
MacKenzie Weegar (1 Way Contract) $8,982,500 (3)
-Salary Remaining : $0
Matt Duchene (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Nick Suzuki (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $0
Josh Morrissey (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $0
Ian Cole (1 Way Contract) $6,170,000 (1)
-Salary Remaining : $0
Jonathan Marchessault (1 Way Contract) $6,130,000 (4)
-Salary Remaining : $0
Brock Nelson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Vincent Trocheck (1 Way Contract) $5,625,000 (3)
-Salary Remaining : $0
Travis Konecny (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $0
Jaccob Slavin (1 Way Contract) $5,300,000 (5)
-Salary Remaining : $0
Linus Ullmark (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Nino Niederreiter (1 Way Contract) $4,070,000 (2)
-Salary Remaining : $0
Frank Vatrano (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
Barclay Goodrow (1 Way Contract) $3,641,667 (3)
-Salary Remaining : $0
Trent Frederic (1 Way Contract) $3,500,000 (5)
-Salary Remaining : $0
Warren Foegele (1 Way Contract) $3,500,000 (5)
-Salary Remaining : $0
Pyotr Kochetkov (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Jonathan Toews $2,000,000 (5)
-Salary Remaining : $0
Cal Clutterbuck $1,938,666 (3)
-Salary Remaining : $0
Peyton Krebs $1,750,000 (3)
-Salary Remaining : $0
Jack Campbell $1,500,000 (5)
-Salary Remaining : $0
Henry Thrun $1,050,000 (1)
-Salary Remaining : $0
Jack McBain $1,000,000 (2)
-Salary Remaining : $0
Michael Kesselring $925,000 (2)
-Salary Remaining : $0
Jacob MacDonald $900,000 (5)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2024 : $112,816,833
Year 2025 : $105,296,833
Year 2026 : $91,301,833
Year 2027 : $38,780,000
Salary Average Commitment
Year 2024 : $110,340,501
Year 2025 : $94,527,167
Year 2026 : $80,532,167
Year 2027 : $31,604,000
Salary Cap with 1 Way Contract
Year 2024 : $112,816,833
Year 2025 : $95,946,833
Year 2026 : $81,951,833
Year 2027 : $31,830,000

Farm Players Salaries

Ville Ottavainen $200,000 (5)
Salary Remaining : $0
Matt Irwin $175,000 (1)
Salary Remaining : $0
Zach L'Heureux $125,000 (3)
Salary Remaining : $0
Lane Pederson $125,000 (4)
Salary Remaining : $0
Marat Khusnutdinov $112,500 (3)
Salary Remaining : $0
Pavol Regenda $105,000 (1)
Salary Remaining : $0
Matej Blümel $105,000 (1)
Salary Remaining : $0
Stanislav Svozil $100,000 (3)
Salary Remaining : $0
Jayson Megna $95,817 (2)
Salary Remaining : $0
Adam Gaudette $92,500 (4)
Salary Remaining : $0
Connor Carrick $91,650 (2)
Salary Remaining : $0
Andrew Agozzino $90,000 (5)
Salary Remaining : $0
Jack Rathbone $90,000 (1)
Salary Remaining : $0
Tanner Fritz $90,000 (1)
Salary Remaining : $0
Matthew Peca $90,000 (2)
Salary Remaining : $0
Riley Nash $90,000 (2)
Salary Remaining : $0
Peter Holland $90,000 (1)
Salary Remaining : $0
Alex Stalock $90,000 (3)
Salary Remaining : $0
Zane McIntyre $88,000 (1)
Salary Remaining : $0
Declan Chisholm $88,000 (2)
Salary Remaining : $0
Jesper Vikman $88,000 (2)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2024 : $2,221,467
Year 2025 : $1,478,467
Year 2026 : $935,000
Year 2027 : $507,500
Salary Average Commitment
Year 2024 : $2,217,861
Year 2025 : $1,474,861
Year 2026 : $935,000
Year 2027 : $507,500

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$105,087,000
Farm Players Total Salaries$2,976,417
Coaches Total Salaries$3,792,000
Luxury Taxe Total$0
Special Salary Cap Value($18,025,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,725,024
Projected Bank Account$35,725,024

Pro Players Salaries

Elias Pettersson (1 Way Contract) $12,250,000 (5)
-Salary Remaining : $0
John Carlson (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Jacob Trouba (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Seth Jarvis (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Cole Caufield (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Brock Boeser (1 Way Contract) $6,650,000 (1)
-Salary Remaining : $0
Mattias Ekholm (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $0
Brad Marchand (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $0
Kris Letang (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $0
Ryan O'Reilly (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Jared McCann (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Jake Oettinger (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $0
Connor Murphy (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $0
Gabriel Vilardi (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Martin Necas (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Martin Fehervary $2,000,000 (2)
-Salary Remaining : $0
Dawson Mercer $2,000,000 (3)
-Salary Remaining : $0
Alex Lyon $1,187,000 (2)
-Salary Remaining : $0
Ryan Poehling $1,175,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2024 : $105,087,000
Year 2025 : $82,937,000
Year 2026 : $48,100,000
Year 2027 : $29,750,000
Salary Average Commitment
Year 2024 : $105,087,000
Year 2025 : $82,937,000
Year 2026 : $48,100,000
Year 2027 : $29,750,000
Salary Cap with 1 Way Contract
Year 2024 : $105,087,000
Year 2025 : $82,937,000
Year 2026 : $48,100,000
Year 2027 : $29,750,000

Farm Players Salaries

Adam Fantilli $150,000 (3)
Salary Remaining : $0
Sam Malinski $150,000 (5)
Salary Remaining : $0
Cutter Gauthier $150,000 (3)
Salary Remaining : $0
William Eklund $150,000 (2)
Salary Remaining : $0
Yaroslav Askarov $125,000 (2)
Salary Remaining : $0
Hardy Häman Aktell $125,000 (1)
Salary Remaining : $0
Matthew Seminoff $112,500 (5)
Salary Remaining : $0
Xavier Simoneau $99,500 (3)
Salary Remaining : $0
Pavel Cajan $99,500 (4)
Salary Remaining : $0
Marcus Björk $99,500 (4)
Salary Remaining : $0
Shane Bowers $99,500 (4)
Salary Remaining : $0
Adam Scheel $92,500 (1)
Salary Remaining : $0
Cooper Marody $90,000 (1)
Salary Remaining : $0
Andre Lee $90,000 (5)
Salary Remaining : $0
Adam Raska $90,000 (4)
Salary Remaining : $0
Egor Afanasyev $90,000 (3)
Salary Remaining : $0
Robbie Russo $90,000 (1)
Salary Remaining : $0
Artemi Kniazev $90,000 (3)
Salary Remaining : $0
Steven Kampfer $90,000 (1)
Salary Remaining : $0
Mason Jobst $90,000 (1)
Salary Remaining : $0
Sam Houde $90,000 (2)
Salary Remaining : $0
Anthony Costantini $90,000 (1)
Salary Remaining : $0
Artem Guryev $90,000 (5)
Salary Remaining : $0
Christoffer Sedoff $90,000 (4)
Salary Remaining : $0
Adam Beckman $90,000 (3)
Salary Remaining : $0
Alexander Holtz $89,417 (1)
Salary Remaining : $0
Riley Sutter $88,000 (2)
Salary Remaining : $0
Hugh McGing $88,000 (1)
Salary Remaining : $0
Olivier Rodrigue $88,000 (3)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2024 : $2,976,417
Year 2025 : $2,131,500
Year 2026 : $1,678,500
Year 2027 : $921,000
Salary Average Commitment
Year 2024 : $2,976,417
Year 2025 : $2,131,500
Year 2026 : $1,678,500
Year 2027 : $921,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$4,162,900
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,789,948
Farm Players Total Salaries$2,642,417
Coaches Total Salaries$3,940,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,770,510
Projected Bank Account$50,770,510

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,903,000 (5)
-Salary Remaining : $0
Tage Thompson (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $0
Morgan Rielly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
Brayden Schenn (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Josh Manson (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Conor Sheary (1 Way Contract) $4,180,000 (2)
-Salary Remaining : $0
Jack Roslovic (1 Way Contract) $4,150,000 (5)
-Salary Remaining : $0
Frederick Gaudreau (1 Way Contract) $3,967,000 (2)
-Salary Remaining : $0
Jordan Spence (1 Way Contract) $3,600,000 (5)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Blake Lizotte (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $0
Joel Edmundson (1 Way Contract) $2,700,000 (5)
-Salary Remaining : $0
Jake Bean (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $0
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Adin Hill (1 Way Contract) $2,443,750 (4)
-Salary Remaining : $0
Brendan Smith $1,896,198 (1)
-Salary Remaining : $0
Nick Foligno $1,800,000 (2)
-Salary Remaining : $0
Mark Giordano $1,750,000 (5)
-Salary Remaining : $0
Mike Reilly $1,500,000 (5)
-Salary Remaining : $0
Eric Robinson $1,500,000 (5)
-Salary Remaining : $0
Mason McTavish $1,500,000 (2)
-Salary Remaining : $0
Logan O'Connor $1,050,000 (5)
-Salary Remaining : $0
Ukko-Pekka Luukkonen $1,000,000 (1)
-Salary Remaining : $0
Cole Smith $850,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2024 : $84,789,948
Year 2025 : $82,610,750
Year 2026 : $58,943,750
Year 2027 : $44,943,750
Salary Average Commitment
Year 2024 : $82,985,307
Year 2025 : $77,987,208
Year 2026 : $57,051,958
Year 2027 : $43,051,958
Salary Cap with 1 Way Contract
Year 2024 : $81,189,948
Year 2025 : $75,793,750
Year 2026 : $53,496,750
Year 2027 : $39,496,750

Farm Players Salaries

Keith Petruzzelli $190,000 (1)
Salary Remaining : $0
Nathan Gaucher $125,000 (3)
Salary Remaining : $0
Leo Loof $112,500 (2)
Salary Remaining : $0
Tyler Kleven $112,500 (2)
Salary Remaining : $0
Jonah Gadjovich $110,000 (1)
Salary Remaining : $0
Taylor Gauthier $105,000 (1)
Salary Remaining : $0
Xavier Bouchard $105,000 (1)
Salary Remaining : $0
Arvid Soderblom $92,500 (2)
Salary Remaining : $0
Bryce Kindopp $92,500 (1)
Salary Remaining : $0
Isaak Phillips $92,000 (3)
Salary Remaining : $0
Garrett Pilon $90,000 (2)
Salary Remaining : $0
Maxence Guenette $90,000 (3)
Salary Remaining : $0
Michael Vukojevic $90,000 (3)
Salary Remaining : $0
Nate Clurman $90,000 (2)
Salary Remaining : $0
Taylor Ward $90,000 (1)
Salary Remaining : $0
Yan Kuznetsov $90,000 (3)
Salary Remaining : $0
Ethan Frisch $90,000 (3)
Salary Remaining : $0
Roby Järventie $89,417 (1)
Salary Remaining : $0
Scott Reedy $88,000 (1)
Salary Remaining : $0
John Leonard $88,000 (1)
Salary Remaining : $0
Jimmy Huntington $88,000 (1)
Salary Remaining : $0
Jeffrey Viel $88,000 (2)
Salary Remaining : $0
Greg Meireles $88,000 (1)
Salary Remaining : $0
Ben Jones $88,000 (1)
Salary Remaining : $0
Alec Regula $88,000 (2)
Salary Remaining : $0
Samuel Helenius $85,000 (1)
Salary Remaining : $0
Jonas Rondbjerg $85,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2024 : $2,642,417
Year 2025 : $2,042,500
Year 2026 : $577,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,906,417
Year 2025 : $1,514,500
Year 2026 : $577,000
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,521,214
Farm Players Total Salaries$2,833,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$7,957,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$64,318,473
Projected Bank Account$64,318,473

Pro Players Salaries

J.T. Miller (1 Way Contract) $13,200,000 (4)
-Salary Remaining : $0
Brady Tkachuk (1 Way Contract) $8,205,714 (3)
-Salary Remaining : $0
Nico Hischier (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $0
Adrian Kempe (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Joel Farabee (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Mike Matheson (1 Way Contract) $4,875,000 (2)
-Salary Remaining : $0
Michael Bunting (1 Way Contract) $4,256,500 (3)
-Salary Remaining : $0
Nick Leddy (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Trevor Moore (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $0
Mario Ferraro (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Matt Nieto (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $0
Jan Rutta (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Jacob Middleton (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $0
Calle Jarnkrok (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
Jonathan Quick $2,000,000 (4)
-Salary Remaining : $0
Dustin Wolf $1,675,000 (5)
-Salary Remaining : $0
Brendan Lemieux $1,524,000 (3)
-Salary Remaining : $0
Curtis Lazar $1,000,000 (4)
-Salary Remaining : $0
Steven Lorentz $985,000 (5)
-Salary Remaining : $0
Johnathan Kovacevic $850,000 (4)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2024 : $77,521,214
Year 2025 : $77,171,214
Year 2026 : $54,446,214
Year 2027 : $28,210,000
Salary Average Commitment
Year 2024 : $76,859,914
Year 2025 : $74,409,914
Year 2026 : $51,934,914
Year 2027 : $26,360,000
Salary Cap with 1 Way Contract
Year 2024 : $77,521,214
Year 2025 : $75,071,214
Year 2026 : $52,596,214
Year 2027 : $26,360,000

Farm Players Salaries

Akito Hirose $150,000 (4)
Salary Remaining : $0
Ethen Frank $150,000 (4)
Salary Remaining : $0
Lucas Carlsson $150,000 (4)
Salary Remaining : $0
Conor Timmins $117,500 (1)
Salary Remaining : $0
Trevor Kuntar $112,500 (2)
Salary Remaining : $0
Ryan Francis $112,500 (2)
Salary Remaining : $0
Joel Blomqvist $112,500 (2)
Salary Remaining : $0
Axel Jonsson-Fjallby $110,000 (5)
Salary Remaining : $0
Peetro Seppala $105,000 (1)
Salary Remaining : $0
Lukas Cormier $100,000 (2)
Salary Remaining : $0
Martin Pospisil $93,500 (5)
Salary Remaining : $0
Nils Lundkvist $92,500 (3)
Salary Remaining : $0
Reilly Walsh $92,500 (1)
Salary Remaining : $0
Pavel Dorofeyev $92,500 (3)
Salary Remaining : $0
Ben McCartney $90,000 (4)
Salary Remaining : $0
James Malatesta $90,000 (3)
Salary Remaining : $0
Jacob Melanson $90,000 (3)
Salary Remaining : $0
Nathan Légaré $90,000 (3)
Salary Remaining : $0
Peter Abbandonato $90,000 (5)
Salary Remaining : $0
Milos Kelemen $88,000 (2)
Salary Remaining : $0
Rory Kerins $88,000 (2)
Salary Remaining : $0
Lukas Rousek $88,000 (1)
Salary Remaining : $0
Cole Krygier $88,000 (1)
Salary Remaining : $0
Justin Richards $88,000 (1)
Salary Remaining : $0
Jonathan Gruden $88,000 (2)
Salary Remaining : $0
Jeremy Davies $88,000 (2)
Salary Remaining : $0
Jason Polin $88,000 (2)
Salary Remaining : $0
John Lethemon $88,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2024 : $2,833,000
Year 2025 : $2,166,000
Year 2026 : $1,288,500
Year 2027 : $833,500
Salary Average Commitment
Year 2024 : $2,833,000
Year 2025 : $2,166,000
Year 2026 : $1,288,500
Year 2027 : $833,500

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$10,407,250
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$2,250,000

Expense

Pro Players Total Salaries$92,013,000
Farm Players Total Salaries$2,628,100
Coaches Total Salaries$5,160,000
Luxury Taxe Total$0
Special Salary Cap Value$375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,054,314
Projected Bank Account$46,054,314

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $13,500,000 (5)
-Salary Remaining : $0
Leon Draisaitl (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $0
Mika Zibanejad (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $0
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
T.J. Oshie (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $0
Zach Hyman (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Shea Theodore (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $0
Brandon Saad (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
David Kampf (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $0
Jake Allen (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Dylan Holloway (1 Way Contract) $3,000,000 (5)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Danton Heinen (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
Brett Kulak (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Trevor Lewis (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Victor Olofsson (1 Way Contract) $2,300,000 (5)
-Salary Remaining : $0
Calvin de Haan (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $0
Simon Benoit $2,000,000 (1)
-Salary Remaining : $0
Corey Perry $2,000,000 (2)
-Salary Remaining : $0
Niko Mikkola $1,963,000 (2)
-Salary Remaining : $0
Sebastien Aho $1,500,000 (5)
-Salary Remaining : $0
Brandon Duhaime $1,500,000 (2)
-Salary Remaining : $0
Chris Tierney $900,000 (4)
-Salary Remaining : $0
A.J. Greer $900,000 (5)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $92,013,000
Year 2025 : $80,763,000
Year 2026 : $67,850,000
Year 2027 : $43,850,000
Salary Average Commitment
Year 2024 : $91,997,250
Year 2025 : $76,547,250
Year 2026 : $63,850,000
Year 2027 : $39,850,000
Salary Cap with 1 Way Contract
Year 2024 : $89,013,000
Year 2025 : $73,563,000
Year 2026 : $60,850,000
Year 2027 : $36,850,000

Farm Players Salaries

Jack Drury $150,000 (2)
Salary Remaining : $0
Kieffer Bellows $150,000 (5)
Salary Remaining : $0
Brad Lambert $125,000 (2)
Salary Remaining : $0
Gabriel Carriere $120,000 (5)
Salary Remaining : $0
Jakub Demek $120,000 (5)
Salary Remaining : $0
Topi Niemelä $112,500 (2)
Salary Remaining : $0
Jakub Dobes $112,500 (2)
Salary Remaining : $0
Louis Crevier $105,000 (1)
Salary Remaining : $0
Samuel Knazko $100,000 (2)
Salary Remaining : $0
Kyle Capobianco $97,000 (5)
Salary Remaining : $0
Olivier Nadeau $95,000 (3)
Salary Remaining : $0
Markus Niemelainen $90,000 (5)
Salary Remaining : $0
Otto Koivula $90,000 (5)
Salary Remaining : $0
Reese Johnson $90,000 (1)
Salary Remaining : $0
Yaniv Perets $90,000 (5)
Salary Remaining : $0
Anthony Romano $90,000 (5)
Salary Remaining : $0
Avery Hayes $90,000 (5)
Salary Remaining : $0
Ben Berard $90,000 (5)
Salary Remaining : $0
Jaxsen Wiebe $90,000 (5)
Salary Remaining : $0
Jett Jones $90,000 (5)
Salary Remaining : $0
Zach Metsa $90,000 (5)
Salary Remaining : $0
Akira Schmid $90,000 (2)
Salary Remaining : $0
Dmitri Samorukov $88,000 (4)
Salary Remaining : $0
Callahan Burke $88,000 (2)
Salary Remaining : $0
Nicholas Jones $87,550 (2)
Salary Remaining : $0
Mason Morelli $87,550 (2)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2024 : $2,628,100
Year 2025 : $2,433,100
Year 2026 : $1,480,000
Year 2027 : $1,385,000
Salary Average Commitment
Year 2024 : $2,626,824
Year 2025 : $2,431,824
Year 2026 : $1,480,000
Year 2027 : $1,385,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$6,244,350
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$2,250,000

Expense

Pro Players Total Salaries$88,112,149
Farm Players Total Salaries$2,262,500
Coaches Total Salaries$4,170,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,389,162
Projected Bank Account$28,389,162

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (2)
-Salary Remaining : $0
Elias Lindholm (1 Way Contract) $9,055,500 (3)
-Salary Remaining : $0
Sam Reinhart (1 Way Contract) $8,325,000 (4)
-Salary Remaining : $0
Ilya Sorokin (1 Way Contract) $7,340,000 (4)
-Salary Remaining : $0
Torey Krug (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Yegor Sharangovich (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
Sam Bennett (1 Way Contract) $4,425,000 (5)
-Salary Remaining : $0
Ryan Graves (1 Way Contract) $4,396,667 (3)
-Salary Remaining : $0
Connor Clifton (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Lars Eller (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Pierre Engvall (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Kaapo Kahkonen (1 Way Contract) $2,925,000 (4)
-Salary Remaining : $0
Erik Gustafsson (1 Way Contract) $2,670,000 (1)
-Salary Remaining : $0
Adam Boqvist (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
Erik Brannstrom (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Christian Fischer (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Adam Erne (1 Way Contract) $2,162,000 (3)
-Salary Remaining : $0
Philipp Kurashev $2,000,000 (3)
-Salary Remaining : $0
Zach Aston-Reese $1,840,125 (3)
-Salary Remaining : $0
Kyle MacLean $880,000 (2)
-Salary Remaining : $0
Alexandre Texier $850,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $88,112,149
Year 2025 : $82,542,149
Year 2026 : $64,519,292
Year 2027 : $32,065,000
Salary Average Commitment
Year 2024 : $85,781,774
Year 2025 : $79,661,774
Year 2026 : $61,638,917
Year 2027 : $30,482,000
Salary Cap with 1 Way Contract
Year 2024 : $88,112,149
Year 2025 : $81,992,149
Year 2026 : $63,969,292
Year 2027 : $31,515,000

Farm Players Salaries

Collin Delia $175,000 (4)
Salary Remaining : $0
Will Butcher $125,000 (2)
Salary Remaining : $0
Henrik Tikkanen $112,500 (2)
Salary Remaining : $0
Sam Colangelo $112,500 (2)
Salary Remaining : $0
Aatu Räty $112,500 (2)
Salary Remaining : $0
Mikko Kokkonen $105,000 (1)
Salary Remaining : $0
Justin Sourdif $100,000 (2)
Salary Remaining : $0
Carter Savoie $93,000 (2)
Salary Remaining : $0
Jacob Gaucher $90,000 (3)
Salary Remaining : $0
Felix Sandstrom $90,000 (2)
Salary Remaining : $0
Cédric Paré $90,000 (1)
Salary Remaining : $0
Jake Murray $90,000 (3)
Salary Remaining : $0
Sahil Panwar $90,000 (3)
Salary Remaining : $0
Tyrel Bauer $88,000 (2)
Salary Remaining : $0
Riley Bezeau $88,000 (1)
Salary Remaining : $0
Reece Vitelli $88,000 (1)
Salary Remaining : $0
Andrew Perrott $88,000 (2)
Salary Remaining : $0
Adam Karashik $88,000 (1)
Salary Remaining : $0
Marian Studenic $88,000 (2)
Salary Remaining : $0
Justin Brazeau $88,000 (1)
Salary Remaining : $0
Chase Priskie $88,000 (1)
Salary Remaining : $0
Cam Dineen $88,000 (2)
Salary Remaining : $0
John Stevens $85,000 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2024 : $2,262,500
Year 2025 : $1,542,500
Year 2026 : $445,000
Year 2027 : $175,000
Salary Average Commitment
Year 2024 : $2,262,500
Year 2025 : $1,542,500
Year 2026 : $445,000
Year 2027 : $175,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$18,733,050
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,867,442
Farm Players Total Salaries$2,975,500
Coaches Total Salaries$2,240,000
Luxury Taxe Total$0
Special Salary Cap Value($10,225,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,949,553
Projected Bank Account$31,949,553

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $0
Moritz Seider (1 Way Contract) $11,000,000 (5)
-Salary Remaining : $0
Jack Eichel (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $0
Seth Jones (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Patrik Laine (1 Way Contract) $8,700,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Kevin Fiala (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $0
Sam Montembeault (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
Phillip Danault (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $0
Christian Dvorak (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $0
Alec Martinez (1 Way Contract) $4,250,000 (5)
-Salary Remaining : $0
Nicolas Roy (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Brendan Gallagher (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $0
Alex Newhook (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Kirby Dach (1 Way Contract) $3,000,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Morgan Geekie (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Darren Raddysh (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $0
Alexander Romanov (1 Way Contract) $2,088,750 (2)
-Salary Remaining : $0
Matt Benning $1,250,000 (2)
-Salary Remaining : $0
Arber Xhekaj $1,050,000 (1)
-Salary Remaining : $0
Nathan Walker $1,007,000 (3)
-Salary Remaining : $0
Justin Danforth $996,692 (3)
-Salary Remaining : $0
Joey Daccord $900,000 (5)
-Salary Remaining : $0
Jansen Harkins $900,000 (5)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2024 : $109,867,442
Year 2025 : $92,467,442
Year 2026 : $65,028,692
Year 2027 : $37,150,000
Salary Average Commitment
Year 2024 : $109,830,619
Year 2025 : $90,830,619
Year 2026 : $63,391,869
Year 2027 : $35,550,000
Salary Cap with 1 Way Contract
Year 2024 : $98,167,442
Year 2025 : $79,167,442
Year 2026 : $60,428,692
Year 2027 : $32,550,000

Farm Players Salaries

Robert Hägg $199,000 (4)
Salary Remaining : $0
Daniel D'Amato $190,000 (4)
Salary Remaining : $0
Austin Czarnik $150,000 (5)
Salary Remaining : $0
Juraj Slafkovsky $150,000 (2)
Salary Remaining : $0
John Ludvig $135,000 (4)
Salary Remaining : $0
Mavrik Bourque $125,000 (2)
Salary Remaining : $0
Luke Prokop $112,500 (2)
Salary Remaining : $0
Jared Davidson $112,500 (2)
Salary Remaining : $0
Pierrick Dubé $110,000 (4)
Salary Remaining : $0
Tye Kartye $105,000 (1)
Salary Remaining : $0
Nick Abruzzese $105,000 (1)
Salary Remaining : $0
Daniil Tarasov $105,000 (1)
Salary Remaining : $0
John Hayden $100,000 (5)
Salary Remaining : $0
Ian Mitchell $96,500 (1)
Salary Remaining : $0
Jack Matier $95,000 (3)
Salary Remaining : $0
Riley Duran $95,000 (3)
Salary Remaining : $0
Dennis Hildeby $93,000 (2)
Salary Remaining : $0
William Villeneuve $93,000 (2)
Salary Remaining : $0
Drew Helleson $92,500 (1)
Salary Remaining : $0
John Beecher $92,500 (1)
Salary Remaining : $0
Judd Caulfield $90,000 (3)
Salary Remaining : $0
Cale Morris $90,000 (1)
Salary Remaining : $0
Ondrej Pavel $90,000 (1)
Salary Remaining : $0
Noah Juulsen $88,000 (4)
Salary Remaining : $0
Matt Rempe $88,000 (2)
Salary Remaining : $0
Brandon Scanlin $88,000 (4)
Salary Remaining : $0
Leon Gawanke $85,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2024 : $2,975,500
Year 2025 : $2,114,000
Year 2026 : $1,340,000
Year 2027 : $1,060,000
Salary Average Commitment
Year 2024 : $2,975,500
Year 2025 : $2,114,000
Year 2026 : $1,340,000
Year 2027 : $1,060,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$10,407,250
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,113,499
Farm Players Total Salaries$2,624,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$743,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,750,780
Projected Bank Account$48,750,780

Pro Players Salaries

Nazem Kadri (1 Way Contract) $9,485,000 (2)
-Salary Remaining : $0
Kirill Kaprizov (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $0
Joe Pavelski (1 Way Contract) $8,514,000 (1)
-Salary Remaining : $0
Mathew Barzal (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Anders Lee (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Travis Sanheim (1 Way Contract) $6,659,000 (3)
-Salary Remaining : $0
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Thomas Harley (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
Alex Iafallo (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Robert Thomas (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Noah Dobson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
David Savard (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Jalen Chatfield $1,625,500 (4)
-Salary Remaining : $0
Owen Power $1,500,000 (2)
-Salary Remaining : $0
Connor Bedard (Out of Payroll) $1,500,000 (3)
-Salary Remaining : $0
Ryan McLeod $1,337,500 (1)
-Salary Remaining : $0
Mikey Eyssimont $1,100,000 (4)
-Salary Remaining : $0
Troy Stecher $1,050,000 (2)
-Salary Remaining : $0
Joel Hofer $880,000 (3)
-Salary Remaining : $0
Matthew Villalta $880,000 (1)
-Salary Remaining : $0
Jack Quinn $863,333 (1)
-Salary Remaining : $0
Connor Zary $863,333 (1)
-Salary Remaining : $0
J.J. Peterka $855,833 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $85,613,499
Year 2025 : $64,799,500
Year 2026 : $23,764,500
Year 2027 : $14,725,500
Salary Average Commitment
Year 2024 : $84,070,849
Year 2025 : $63,613,850
Year 2026 : $23,212,600
Year 2027 : $14,570,400
Salary Cap with 1 Way Contract
Year 2024 : $85,613,499
Year 2025 : $64,799,500
Year 2026 : $23,764,500
Year 2027 : $14,725,500

Farm Players Salaries

David Jiricek $150,000 (2)
Salary Remaining : $0
Mason Shaw $117,500 (1)
Salary Remaining : $0
Anson Thornton $112,500 (2)
Salary Remaining : $0
Emil Heineman $112,500 (2)
Salary Remaining : $0
Roni Hirvonen $112,500 (2)
Salary Remaining : $0
Aleksandr Kisakov $112,500 (2)
Salary Remaining : $0
Mason Lohrei $105,000 (1)
Salary Remaining : $0
Tyler Tucker $97,500 (2)
Salary Remaining : $0
Kaedan Korczak $93,500 (3)
Salary Remaining : $0
Vladislav Firstov $92,500 (1)
Salary Remaining : $0
Brett Seney $90,000 (1)
Salary Remaining : $0
Kyle Clifford $90,000 (1)
Salary Remaining : $0
Dan Renouf $90,000 (4)
Salary Remaining : $0
Jacob Ingham $90,000 (2)
Salary Remaining : $0
Bradley Marek $90,000 (5)
Salary Remaining : $0
T.J. Tynan $90,000 (1)
Salary Remaining : $0
Steven Santini $90,000 (1)
Salary Remaining : $0
Joseph Cecconi $90,000 (1)
Salary Remaining : $0
Wilmer Skoog $90,000 (3)
Salary Remaining : $0
Nikita Novikov $90,000 (3)
Salary Remaining : $0
Mark Pysyk $90,000 (1)
Salary Remaining : $0
Fredrik Olofsson $88,000 (2)
Salary Remaining : $0
Mackenzie MacEachern $88,000 (2)
Salary Remaining : $0
Ilya Nikolaev $88,000 (4)
Salary Remaining : $0
Samuel Fagemo $88,000 (2)
Salary Remaining : $0
Ty Glover $88,000 (4)
Salary Remaining : $0
Riley Damiani $88,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2024 : $2,624,000
Year 2025 : $1,769,000
Year 2026 : $629,500
Year 2027 : $356,000
Salary Average Commitment
Year 2024 : $2,624,000
Year 2025 : $1,769,000
Year 2026 : $629,500
Year 2027 : $356,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$2,250,000

Expense

Pro Players Total Salaries$74,268,643
Farm Players Total Salaries$3,136,583
Coaches Total Salaries$3,740,000
Luxury Taxe Total$0
Special Salary Cap Value$11,225,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,055,383
Projected Bank Account$51,055,383

Pro Players Salaries

Mikhail Sergachev (1 Way Contract) $11,100,000 (4)
-Salary Remaining : $0
Logan Couture (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
John Gibson (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $0
Jordan Staal (1 Way Contract) $6,363,000 (2)
-Salary Remaining : $0
Ivan Barbashev (1 Way Contract) $6,207,500 (3)
-Salary Remaining : $0
Matt Dumba (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Luke Schenn (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $0
Scott Wedgewood $2,700,000 (3)
-Salary Remaining : $0
Cole Sillinger (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Josh Bailey $1,850,000 (1)
-Salary Remaining : $0
Nicolas Deslauriers $1,750,000 (2)
-Salary Remaining : $0
Liam O'Brien $1,318,143 (2)
-Salary Remaining : $0
Oskar Olausson $1,250,000 (2)
-Salary Remaining : $0
Samu Tuomaala $1,125,000 (3)
-Salary Remaining : $0
Linus Karlsson $1,050,000 (1)
-Salary Remaining : $0
Brad Hunt $975,000 (2)
-Salary Remaining : $0
Ryan Carpenter $900,000 (1)
-Salary Remaining : $0
Devin Shore $900,000 (2)
-Salary Remaining : $0
Calen Addison $880,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $74,268,643
Year 2025 : $70,468,643
Year 2026 : $50,032,500
Year 2027 : $18,600,000
Salary Average Commitment
Year 2024 : $73,018,429
Year 2025 : $69,218,429
Year 2026 : $48,816,000
Year 2027 : $18,600,000
Salary Cap with 1 Way Contract
Year 2024 : $74,268,643
Year 2025 : $70,468,643
Year 2026 : $50,032,500
Year 2027 : $18,600,000

Farm Players Salaries

Jordan Oesterle $200,000 (1)
Salary Remaining : $0
Brandt Clarke $150,000 (3)
Salary Remaining : $0
Ryder Rolston $150,000 (5)
Salary Remaining : $0
Pavel Mintyukov $150,000 (3)
Salary Remaining : $0
Francesco Pinelli $112,500 (3)
Salary Remaining : $0
Daniil Chayka $112,500 (2)
Salary Remaining : $0
Ryker Evans $112,500 (2)
Salary Remaining : $0
Scott Morrow $112,500 (3)
Salary Remaining : $0
Simon Johansson $105,000 (1)
Salary Remaining : $0
Noel Hoefenmayer $105,000 (1)
Salary Remaining : $0
Clay Stevenson $105,000 (1)
Salary Remaining : $0
Lucas Edmonds $105,000 (1)
Salary Remaining : $0
Luka Profaca $97,500 (2)
Salary Remaining : $0
Amadeus Lombardi $95,000 (3)
Salary Remaining : $0
Mikael Pyyhtia $93,000 (2)
Salary Remaining : $0
Corey Andonovski $92,500 (1)
Salary Remaining : $0
Keean Washkurak $90,000 (3)
Salary Remaining : $0
Mason Primeau $90,000 (3)
Salary Remaining : $0
Brett Brochu $90,000 (3)
Salary Remaining : $0
Mark Liwiski $90,000 (1)
Salary Remaining : $0
Topias Vilen $90,000 (3)
Salary Remaining : $0
Brayden Tracey $90,000 (3)
Salary Remaining : $0
Martin Chromiak $88,000 (2)
Salary Remaining : $0
Devon Levi $88,000 (2)
Salary Remaining : $0
Patrick Guay $88,000 (2)
Salary Remaining : $0
Jared McIsaac $88,000 (1)
Salary Remaining : $0
Troy Grosenick $88,000 (1)
Salary Remaining : $0
Connor Corcoran $88,000 (2)
Salary Remaining : $0
Danila Klimovich $85,583 (1)
Salary Remaining : $0
Lucas Condotta $85,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2024 : $3,136,583
Year 2025 : $1,987,500
Year 2026 : $1,220,000
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $3,136,583
Year 2025 : $1,987,500
Year 2026 : $1,220,000
Year 2027 : $150,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,112,500
Farm Players Total Salaries$2,526,333
Coaches Total Salaries$4,665,420
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,312,656
Projected Bank Account$51,312,656

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Jake Guentzel (1 Way Contract) $9,380,000 (3)
-Salary Remaining : $0
Jack Hughes (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Tyler Toffoli (1 Way Contract) $6,365,000 (3)
-Salary Remaining : $0
Rasmus Dahlin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Adam Pelech (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $0
Josh Anderson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Andre Burakovsky (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Rasmus Ristolainen (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $0
Damon Severson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Sean Monahan (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Kailer Yamamoto (1 Way Contract) $3,087,500 (1)
-Salary Remaining : $0
Dylan Cozens (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Andrew Peeke (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Keegan Kolesar $2,500,000 (4)
-Salary Remaining : $0
Semyon Varlamov $2,000,000 (5)
-Salary Remaining : $0
Ryan Lomberg $1,575,000 (3)
-Salary Remaining : $0
Kaiden Guhle $1,250,000 (2)
-Salary Remaining : $0
Beck Malenstyn $1,175,000 (3)
-Salary Remaining : $0
Kirill Marchenko $1,050,000 (1)
-Salary Remaining : $0
Jordan Harris $880,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $89,112,500
Year 2025 : $84,975,000
Year 2026 : $73,845,000
Year 2027 : $9,500,000
Salary Average Commitment
Year 2024 : $87,738,750
Year 2025 : $83,601,250
Year 2026 : $72,471,250
Year 2027 : $9,500,000
Salary Cap with 1 Way Contract
Year 2024 : $89,112,500
Year 2025 : $84,975,000
Year 2026 : $73,845,000
Year 2027 : $9,500,000

Farm Players Salaries

Nathan Bastian $175,000 (3)
Salary Remaining : $0
Mackie Samoskevich $125,000 (3)
Salary Remaining : $0
Matt Coronato $125,000 (2)
Salary Remaining : $0
Robert Mastrosimone $112,500 (2)
Salary Remaining : $0
Artem Grushnikov $112,500 (3)
Salary Remaining : $0
Nikita Nesterenko $105,000 (1)
Salary Remaining : $0
Lukas Svejkovsky $93,000 (2)
Salary Remaining : $0
Georgii Merkulov $92,500 (1)
Salary Remaining : $0
Luke Cavallin $90,000 (3)
Salary Remaining : $0
Ryan Suzuki $90,000 (3)
Salary Remaining : $0
Cooper Black $90,000 (3)
Salary Remaining : $0
Nikita Okhotiuk $90,000 (3)
Salary Remaining : $0
Corey Schueneman $88,000 (2)
Salary Remaining : $0
Keaton Middleton $88,000 (1)
Salary Remaining : $0
Kevin Bahl $88,000 (1)
Salary Remaining : $0
Ty Emberson $88,000 (2)
Salary Remaining : $0
Samuel Asselin $88,000 (1)
Salary Remaining : $0
Cole Clayton $88,000 (2)
Salary Remaining : $0
Hudson Elynuik $88,000 (2)
Salary Remaining : $0
Orrin Centazzo $88,000 (2)
Salary Remaining : $0
Michael DiPietro $88,000 (1)
Salary Remaining : $0
Evan Fitzpatrick $88,000 (2)
Salary Remaining : $0
Cameron Hillis $88,000 (2)
Salary Remaining : $0
Josh Lopina $87,833 (1)
Salary Remaining : $0
Grant Hutton $85,000 (1)
Salary Remaining : $0
Dillon Hamaliuk $85,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2024 : $2,526,333
Year 2025 : $1,719,000
Year 2026 : $772,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,526,333
Year 2025 : $1,719,000
Year 2026 : $772,500
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$3,150,000

Expense

Pro Players Total Salaries$71,913,333
Farm Players Total Salaries$2,526,500
Coaches Total Salaries$2,240,000
Luxury Taxe Total$0
Special Salary Cap Value$8,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,283,564
Projected Bank Account$62,283,564

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
-Salary Remaining : $0
Barrett Hayton (1 Way Contract) $9,000,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Vince Dunn (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Petr Mrazek (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
Mikey Anderson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Viktor Arvidsson (1 Way Contract) $5,000,000 (5)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Taylor Hall (1 Way Contract) $4,000,000 (5)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Zemgus Girgensons (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Hunter McKown (1 Way Contract) $3,000,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Brock McGinn (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Travis Dermott (1 Way Contract) $2,500,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Spencer Knight (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jake Sanderson $1,500,000 (2)
-Salary Remaining : $0
Dylan Wendt $1,125,000 (2)
-Salary Remaining : $0
Riley Kidney $1,125,000 (3)
-Salary Remaining : $0
Danny Zhilkin $1,000,000 (3)
-Salary Remaining : $0
Ryan Dzingel $900,000 (1)
-Salary Remaining : $0
Brendan Perlini $900,000 (1)
-Salary Remaining : $0
Scott Walford $900,000 (1)
-Salary Remaining : $0
Wyatt Bongiovanni $900,000 (2)
-Salary Remaining : $0
Sam Morton $900,000 (2)
-Salary Remaining : $0
Shawn Element $900,000 (2)
-Salary Remaining : $0
Luke Rowe $900,000 (1)
-Salary Remaining : $0
Patrick Giles $900,000 (2)
-Salary Remaining : $0
Thomas Milic $900,000 (3)
-Salary Remaining : $0
Mathias Laferriere $880,000 (2)
-Salary Remaining : $0
Matt Filipe $850,000 (1)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2024 : $71,913,333
Year 2025 : $59,713,333
Year 2026 : $49,608,333
Year 2027 : $34,500,000
Salary Average Commitment
Year 2024 : $71,913,333
Year 2025 : $59,713,333
Year 2026 : $49,608,333
Year 2027 : $34,500,000
Salary Cap with 1 Way Contract
Year 2024 : $43,163,333
Year 2025 : $33,713,333
Year 2026 : $23,608,333
Year 2027 : $11,000,000

Farm Players Salaries

Maxim Groshev $190,000 (5)
Salary Remaining : $0
Ryan Reaves $180,000 (4)
Salary Remaining : $0
Logan Morrison $170,000 (5)
Salary Remaining : $0
Aaron Dell $150,000 (1)
Salary Remaining : $0
Logan Cooley $150,000 (3)
Salary Remaining : $0
David Reinbacher $150,000 (3)
Salary Remaining : $0
Ozzy Wiesblatt $125,000 (2)
Salary Remaining : $0
Alex Laferriere $112,500 (2)
Salary Remaining : $0
Spencer Stastney $105,000 (1)
Salary Remaining : $0
Arshdeep Bains $105,000 (1)
Salary Remaining : $0
Erik Källgren $100,000 (3)
Salary Remaining : $0
Cole McWard $100,000 (4)
Salary Remaining : $0
Will Bitten $90,000 (1)
Salary Remaining : $0
Alexander True $90,000 (5)
Salary Remaining : $0
Jacob Barczewski $90,000 (1)
Salary Remaining : $0
Joshua Roy $90,000 (3)
Salary Remaining : $0
Scooter Brickey $90,000 (1)
Salary Remaining : $0
Alex Goligoski $90,000 (5)
Salary Remaining : $0
Nikolas Brouillard $88,000 (1)
Salary Remaining : $0
Mac Hollowell $88,000 (1)
Salary Remaining : $0
Justin Bailey $88,000 (4)
Salary Remaining : $0
Donovan Sebrango $85,000 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2024 : $2,526,500
Year 2025 : $1,635,500
Year 2026 : $1,398,000
Year 2027 : $908,000
Salary Average Commitment
Year 2024 : $2,526,500
Year 2025 : $1,635,500
Year 2026 : $1,398,000
Year 2027 : $908,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$22,895,950
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,171,250
Farm Players Total Salaries$2,812,891
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$82,814,486
Projected Bank Account$82,814,486

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Mark Scheifele (1 Way Contract) $8,670,000 (4)
-Salary Remaining : $0
Filip Forsberg (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $0
Ryan McDonagh (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $0
Brett Pesce (1 Way Contract) $6,686,250 (4)
-Salary Remaining : $0
Patrick Kane (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Jordan Binnington (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Dylan Strome (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Evander Kane (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $0
Connor McMichael (1 Way Contract) $3,600,000 (5)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Antti Raanta (1 Way Contract) $3,360,000 (1)
-Salary Remaining : $0
Oskar Sundqvist (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Nick Bjugstad $2,000,000 (4)
-Salary Remaining : $0
Tommy Novak $1,750,000 (4)
-Salary Remaining : $0
Carl Grundstrom $1,750,000 (5)
-Salary Remaining : $0
Kevin Lankinen $1,400,000 (4)
-Salary Remaining : $0
Colin Miller $1,000,000 (3)
-Salary Remaining : $0
Craig Smith $950,000 (3)
-Salary Remaining : $0
Derek Ryan $950,000 (3)
-Salary Remaining : $0
Chad Ruhwedel $900,000 (2)
-Salary Remaining : $0
Philip Broberg $900,000 (3)
-Salary Remaining : $0
Fabian Zetterlund $880,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $85,171,250
Year 2025 : $81,811,250
Year 2026 : $65,656,250
Year 2027 : $37,856,250
Salary Average Commitment
Year 2024 : $84,130,000
Year 2025 : $80,770,000
Year 2026 : $64,615,000
Year 2027 : $36,815,000
Salary Cap with 1 Way Contract
Year 2024 : $81,571,250
Year 2025 : $78,211,250
Year 2026 : $62,056,250
Year 2027 : $34,256,250

Farm Players Salaries

Filip Zadina $187,208 (1)
Salary Remaining : $0
Simon Nemec $150,000 (2)
Salary Remaining : $0
Cody Glass $150,000 (1)
Salary Remaining : $0
Shakir Mukhamadullin $125,000 (2)
Salary Remaining : $0
Corson Ceulemans $125,000 (2)
Salary Remaining : $0
Fabian Lysell $125,000 (2)
Salary Remaining : $0
Drew Commesso $112,500 (3)
Salary Remaining : $0
William Strömgren $112,500 (3)
Salary Remaining : $0
Gage Quinney $96,633 (2)
Salary Remaining : $0
Ethan Del Mastro $95,000 (3)
Salary Remaining : $0
Zayde Wisdom $93,000 (2)
Salary Remaining : $0
Dylan Garand $93,000 (2)
Salary Remaining : $0
Bobby Trivigno $92,500 (4)
Salary Remaining : $0
Jordan Gross $90,000 (3)
Salary Remaining : $0
Cameron Hughes $90,000 (3)
Salary Remaining : $0
Cole Schwindt $90,000 (3)
Salary Remaining : $0
Dennis Cholowski $90,000 (5)
Salary Remaining : $0
Riley Tufte $90,000 (5)
Salary Remaining : $0
Max Lajoie $90,000 (4)
Salary Remaining : $0
Peter DiLiberatore $90,000 (2)
Salary Remaining : $0
Dylan Wells $90,000 (2)
Salary Remaining : $0
Trevor Carrick $90,000 (3)
Salary Remaining : $0
Matvey Petrov $90,000 (3)
Salary Remaining : $0
Michael Houser $90,000 (1)
Salary Remaining : $0
Alex Limoges $90,000 (4)
Salary Remaining : $0
Kole Lind $88,000 (1)
Salary Remaining : $0
Logan Day $87,550 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2024 : $2,812,891
Year 2025 : $2,309,683
Year 2026 : $1,234,500
Year 2027 : $452,500
Salary Average Commitment
Year 2024 : $2,809,376
Year 2025 : $2,294,168
Year 2026 : $1,222,500
Year 2027 : $452,500

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,870,500
Farm Players Total Salaries$3,226,333
Coaches Total Salaries$3,130,000
Luxury Taxe Total$0
Special Salary Cap Value$4,640,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,510,504
Projected Bank Account$42,510,504

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $0
Josh Norris (1 Way Contract) $7,950,000 (3)
-Salary Remaining : $0
Troy Terry (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
Matt Roy (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
William Karlsson (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $0
Frederik Andersen (1 Way Contract) $5,890,000 (1)
-Salary Remaining : $0
Jesper Bratt (1 Way Contract) $5,450,000 (1)
-Salary Remaining : $0
Tyler Myers (1 Way Contract) $5,337,500 (2)
-Salary Remaining : $0
Dakota Joshua (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $0
Evan Rodrigues (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Olli Maatta (1 Way Contract) $3,575,000 (3)
-Salary Remaining : $0
Bowen Byram (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Jordan Martinook (1 Way Contract) $3,200,000 (5)
-Salary Remaining : $0
Teddy Blueger (1 Way Contract) $2,528,000 (2)
-Salary Remaining : $0
Mason Appleton $1,500,000 (4)
-Salary Remaining : $0
Jon Merrill $1,200,000 (1)
-Salary Remaining : $0
Michael Benning $1,125,000 (2)
-Salary Remaining : $0
Walker Duehr $935,000 (3)
-Salary Remaining : $0
Blake McLaughlin $900,000 (2)
-Salary Remaining : $0
Dryden Hunt $880,000 (4)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2024 : $79,870,500
Year 2025 : $67,330,500
Year 2026 : $47,440,000
Year 2027 : $25,080,000
Salary Average Commitment
Year 2024 : $79,891,334
Year 2025 : $67,351,334
Year 2026 : $47,240,000
Year 2027 : $25,080,000
Salary Cap with 1 Way Contract
Year 2024 : $79,870,500
Year 2025 : $67,330,500
Year 2026 : $47,440,000
Year 2027 : $25,080,000

Farm Players Salaries

Jujhar Khaira $200,000 (4)
Salary Remaining : $0
Aidan McDonough $200,000 (4)
Salary Remaining : $0
Dylan Guenther $150,000 (2)
Salary Remaining : $0
Shane Wright $150,000 (3)
Salary Remaining : $0
Luke Hughes $150,000 (2)
Salary Remaining : $0
Joakim Kemell $125,000 (2)
Salary Remaining : $0
Frank Nazar $125,000 (3)
Salary Remaining : $0
Domenick Fensore $112,500 (2)
Salary Remaining : $0
Calle Clang $100,000 (2)
Salary Remaining : $0
Wyatte Wylie $100,000 (4)
Salary Remaining : $0
Anders Bjork $100,000 (4)
Salary Remaining : $0
Mikhail Maltsev $100,000 (4)
Salary Remaining : $0
Jake Christiansen $96,500 (2)
Salary Remaining : $0
Emilio Pettersen $90,333 (2)
Salary Remaining : $0
Maxim Cajkovic $90,000 (3)
Salary Remaining : $0
Joël Teasdale $90,000 (1)
Salary Remaining : $0
Jonathan Aspirot $90,000 (1)
Salary Remaining : $0
Jordy Bellerive $90,000 (1)
Salary Remaining : $0
Graeme Clarke $90,000 (3)
Salary Remaining : $0
Kasimir Kaskisuo $90,000 (1)
Salary Remaining : $0
Michael Karow $90,000 (1)
Salary Remaining : $0
Santeri Hatakka $90,000 (3)
Salary Remaining : $0
Vladislav Kolyachonok $90,000 (1)
Salary Remaining : $0
Josh Maniscalco $90,000 (1)
Salary Remaining : $0
Tye Felhaber $90,000 (1)
Salary Remaining : $0
Tobie Paquette-Bisson $88,000 (4)
Salary Remaining : $0
Wyatt Kalynuk $88,000 (4)
Salary Remaining : $0
Eetu Makiniemi $88,000 (1)
Salary Remaining : $0
Egor Sokolov $88,000 (2)
Salary Remaining : $0
Matt Donovan $85,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2024 : $3,226,333
Year 2025 : $2,333,333
Year 2026 : $1,421,000
Year 2027 : $876,000
Salary Average Commitment
Year 2024 : $3,126,333
Year 2025 : $2,233,333
Year 2026 : $1,421,000
Year 2027 : $876,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$18,733,050
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$1,350,000

Expense

Pro Players Total Salaries$98,580,667
Farm Players Total Salaries$2,592,550
Coaches Total Salaries$3,350,000
Luxury Taxe Total$0
Special Salary Cap Value($10,840,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,054,457
Projected Bank Account$62,054,457

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,500,000 (5)
-Salary Remaining : $0
Mikko Rantanen (1 Way Contract) $9,250,000 (1)
-Salary Remaining : $0
Evgeni Malkin (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $0
Ilya Samsonov (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Neal Pionk (1 Way Contract) $5,875,000 (4)
-Salary Remaining : $0
Nick Schmaltz (1 Way Contract) $5,850,000 (2)
-Salary Remaining : $0
Brent Burns (1 Way Contract) $5,280,000 (1)
-Salary Remaining : $0
Joel Eriksson Ek (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Mikael Granlund (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Jamie Oleksiak (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $0
Teuvo Teravainen (1 Way Contract) $4,507,000 (3)
-Salary Remaining : $0
Carter Verhaeghe (1 Way Contract) $4,166,667 (1)
-Salary Remaining : $0
Gustav Nyquist (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Cody Ceci (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
Scott Laughton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Michael Rasmussen $2,000,000 (1)
-Salary Remaining : $0
Jimmy Vesey $1,772,000 (2)
-Salary Remaining : $0
Sean Durzi $1,750,000 (1)
-Salary Remaining : $0
Charlie Lindgren $1,100,000 (1)
-Salary Remaining : $0
Nick Cousins $900,000 (2)
-Salary Remaining : $0
Jarred Tinordi $880,000 (4)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $98,580,667
Year 2025 : $76,839,000
Year 2026 : $46,067,000
Year 2027 : $31,110,000
Salary Average Commitment
Year 2024 : $98,710,917
Year 2025 : $75,164,250
Year 2026 : $44,485,250
Year 2027 : $29,505,000
Salary Cap with 1 Way Contract
Year 2024 : $98,580,667
Year 2025 : $75,034,000
Year 2026 : $44,262,000
Year 2027 : $29,505,000

Farm Players Salaries

Simon Holmstrom $175,000 (5)
Salary Remaining : $0
Milan Lucic $125,000 (4)
Salary Remaining : $0
Dmitri Voronkov $112,500 (2)
Salary Remaining : $0
Vincent Iorio $112,500 (2)
Salary Remaining : $0
Santtu Kinnunen $105,000 (1)
Salary Remaining : $0
Alex Belzile $93,550 (2)
Salary Remaining : $0
Declan Carlile $90,000 (5)
Salary Remaining : $0
Joona Koppanen $90,000 (1)
Salary Remaining : $0
Max McCormick $90,000 (1)
Salary Remaining : $0
Nick DeSimone $90,000 (5)
Salary Remaining : $0
Sheldon Dries $90,000 (1)
Salary Remaining : $0
Simon Lundmark $90,000 (1)
Salary Remaining : $0
Ales Stezka $90,000 (5)
Salary Remaining : $0
Antti Saarela $90,000 (1)
Salary Remaining : $0
Eetu Liukas $90,000 (3)
Salary Remaining : $0
Nikolas Matinpalo $90,000 (2)
Salary Remaining : $0
Patrik Koch $90,000 (2)
Salary Remaining : $0
Matt Murray $90,000 (2)
Salary Remaining : $0
Remi Poirier $88,000 (2)
Salary Remaining : $0
William Dufour $88,000 (2)
Salary Remaining : $0
Alex Kannok-Leipert $88,000 (2)
Salary Remaining : $0
Nicolas Beaudin $88,000 (2)
Salary Remaining : $0
Jan Jenik $88,000 (3)
Salary Remaining : $0
Brayden Pachal $88,000 (2)
Salary Remaining : $0
Anthony Richard $88,000 (1)
Salary Remaining : $0
Valtteri Puustinen $88,000 (1)
Salary Remaining : $0
Joseph Woll $85,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2024 : $2,592,550
Year 2025 : $1,776,550
Year 2026 : $748,000
Year 2027 : $570,000
Salary Average Commitment
Year 2024 : $2,592,550
Year 2025 : $1,776,550
Year 2026 : $748,000
Year 2027 : $570,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$900,000

Expense

Pro Players Total Salaries$92,598,166
Farm Players Total Salaries$3,062,508
Coaches Total Salaries$4,350,000
Luxury Taxe Total$0
Special Salary Cap Value$4,910,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,846,277
Projected Bank Account$73,846,277

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (3)
-Salary Remaining : $0
Sean Walker (1 Way Contract) $6,715,000 (5)
-Salary Remaining : $0
Chris Kreider (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Brian Dumoulin (1 Way Contract) $6,300,000 (4)
-Salary Remaining : $0
Cam Atkinson (1 Way Contract) $5,875,000 (1)
-Salary Remaining : $0
Charlie Coyle (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Thatcher Demko (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Casey DeSmith (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Ben Chiarot (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Luke Toporowski (1 Way Contract) $4,000,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Daniel Sprong (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Max Domi (1 Way Contract) $3,090,000 (3)
-Salary Remaining : $0
Ethan Bear (1 Way Contract) $3,000,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Nick Seeler $2,503,166 (2)
-Salary Remaining : $0
Pius Suter (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Landon Slaggert (1 Way Contract) $2,500,000 (5)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Austin Watson (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Jeremy Lauzon $2,000,000 (2)
-Salary Remaining : $0
Parker Kelly $2,000,000 (5)
-Salary Remaining : $0
Dennis Gilbert $1,500,000 (4)
-Salary Remaining : $0
Michael McCarron $1,000,000 (1)
-Salary Remaining : $0
Mathieu Olivier $965,000 (3)
-Salary Remaining : $0
Mike Hardman $900,000 (3)
-Salary Remaining : $0
Zack MacEwen $900,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2024 : $92,598,166
Year 2025 : $85,063,166
Year 2026 : $61,060,000
Year 2027 : $34,515,000
Salary Average Commitment
Year 2024 : $92,029,111
Year 2025 : $84,254,111
Year 2026 : $60,802,000
Year 2027 : $34,515,000
Salary Cap with 1 Way Contract
Year 2024 : $83,098,166
Year 2025 : $75,323,166
Year 2026 : $51,320,000
Year 2027 : $25,015,000

Farm Players Salaries

Nikita Tolopilo $200,000 (5)
Salary Remaining : $0
Brandon Bussi $190,000 (4)
Salary Remaining : $0
Matthew Strome $150,000 (2)
Salary Remaining : $0
William Lagesson $150,000 (2)
Salary Remaining : $0
Tristen Nielsen $150,000 (3)
Salary Remaining : $0
Ryan Mast $150,000 (5)
Salary Remaining : $0
Jesper Wallstedt $125,000 (2)
Salary Remaining : $0
Jalen Luypen $112,500 (2)
Salary Remaining : $0
Collin Graf $112,500 (2)
Salary Remaining : $0
Jake Wise $112,500 (2)
Salary Remaining : $0
Ben Harpur $109,850 (2)
Salary Remaining : $0
Viktor Neuchev $100,000 (3)
Salary Remaining : $0
Lleyton Moore $100,000 (5)
Salary Remaining : $0
Devin Cooley $100,000 (3)
Salary Remaining : $0
Brett Harrison $100,000 (3)
Salary Remaining : $0
Valtteri Pulli $100,000 (5)
Salary Remaining : $0
Kyle Masters $100,000 (5)
Salary Remaining : $0
Dillon Heatherington $94,158 (2)
Salary Remaining : $0
Sam Poulin $90,000 (5)
Salary Remaining : $0
Will Lockwood $90,000 (2)
Salary Remaining : $0
Kyle McDonald $90,000 (5)
Salary Remaining : $0
Zac Dalpe $90,000 (1)
Salary Remaining : $0
Ryan Hofer $90,000 (5)
Salary Remaining : $0
Lucas Ciona $90,000 (3)
Salary Remaining : $0
Parker Ford $90,000 (1)
Salary Remaining : $0
Kevin Conley $88,000 (1)
Salary Remaining : $0
Quinn Schmiemann $88,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2024 : $3,062,508
Year 2025 : $2,794,508
Year 2026 : $1,650,000
Year 2027 : $1,110,000
Salary Average Commitment
Year 2024 : $3,055,743
Year 2025 : $2,787,743
Year 2026 : $1,650,000
Year 2027 : $1,110,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$8,325,800
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$1,350,000

Expense

Pro Players Total Salaries$93,342,500
Farm Players Total Salaries$2,293,650
Coaches Total Salaries$3,580,000
Luxury Taxe Total$0
Special Salary Cap Value($5,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$106,628,161
Projected Bank Account$106,628,161

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Tim Stützle (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $0
Brandon Montour (1 Way Contract) $6,555,000 (4)
-Salary Remaining : $0
Justin Faulk (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Claude Giroux (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Adam Henrique (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $0
Ryan Pulock (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $0
Pavel Zacha (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Jonas Brodin (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Evan Bouchard (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Andrew Mangiapane (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $0
Juuse Saros (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Casey Cizikas (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Ryan Donato (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $0
Anthony Stolarz (1 Way Contract) $2,087,500 (2)
-Salary Remaining : $0
Matias Maccelli $2,000,000 (3)
-Salary Remaining : $0
Connor Dewar $1,750,000 (5)
-Salary Remaining : $0
Joel Hanley $1,300,000 (4)
-Salary Remaining : $0
MacKenzie Entwistle $1,250,000 (2)
-Salary Remaining : $0
Michael Carcone $950,000 (3)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2024 : $93,342,500
Year 2025 : $76,042,500
Year 2026 : $66,305,000
Year 2027 : $32,705,000
Salary Average Commitment
Year 2024 : $92,731,500
Year 2025 : $75,431,500
Year 2026 : $65,694,000
Year 2027 : $32,094,000
Salary Cap with 1 Way Contract
Year 2024 : $93,342,500
Year 2025 : $76,042,500
Year 2026 : $66,305,000
Year 2027 : $32,705,000

Farm Players Salaries

Vinnie Hinostroza $110,000 (3)
Salary Remaining : $0
Vadim Zherenko $105,000 (1)
Salary Remaining : $0
Juuso Parssinen $105,000 (1)
Salary Remaining : $0
Cayden Primeau $99,500 (2)
Salary Remaining : $0
Alex Chiasson $97,000 (2)
Salary Remaining : $0
Ethan Prow $91,650 (1)
Salary Remaining : $0
Justin Dowling $90,000 (2)
Salary Remaining : $0
Cole Cassels $90,000 (2)
Salary Remaining : $0
Ben Gleason $90,000 (5)
Salary Remaining : $0
Max Szuber $90,000 (3)
Salary Remaining : $0
Tyler Wotherspoon $90,000 (2)
Salary Remaining : $0
Taro Hirose $90,000 (2)
Salary Remaining : $0
Karson Kuhlman $90,000 (2)
Salary Remaining : $0
Colton White $90,000 (2)
Salary Remaining : $0
Marc McLaughlin $88,500 (2)
Salary Remaining : $0
Jacob Peterson $88,000 (2)
Salary Remaining : $0
Chris Terry $88,000 (1)
Salary Remaining : $0
Damien Giroux $88,000 (2)
Salary Remaining : $0
Ville Petman $88,000 (1)
Salary Remaining : $0
Joe Hicketts $88,000 (1)
Salary Remaining : $0
Joe Carroll $88,000 (1)
Salary Remaining : $0
Lukas Dostal $88,000 (2)
Salary Remaining : $0
Chad Nychuk $88,000 (1)
Salary Remaining : $0
Phil Di Giuseppe $88,000 (2)
Salary Remaining : $0
Joseph Duszak $85,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2024 : $2,293,650
Year 2025 : $1,467,000
Year 2026 : $290,000
Year 2027 : $90,000
Salary Average Commitment
Year 2024 : $2,293,650
Year 2025 : $1,467,000
Year 2026 : $290,000
Year 2027 : $90,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$6,244,350
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,172,000
Farm Players Total Salaries$2,427,875
Coaches Total Salaries$3,825,688
Luxury Taxe Total$0
Special Salary Cap Value$7,231,667
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,964,139
Projected Bank Account$21,964,139

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $0
Alex Wennberg (1 Way Contract) $7,250,000 (5)
-Salary Remaining : $0
Jordan Kyrou (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Vladislav Gavrikov (1 Way Contract) $6,800,000 (4)
-Salary Remaining : $0
Trevor van Riemsdyk (1 Way Contract) $6,700,000 (4)
-Salary Remaining : $0
Ondrej Palat (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Ilya Mikheyev (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
Justin Holl (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Lucas Raymond (1 Way Contract) $4,166,667 (3)
-Salary Remaining : $0
Denis Gurianov (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Marc Staal (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
Noah Cates (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Dan Vladar (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $0
Sonny Milano (1 Way Contract) $2,967,000 (3)
-Salary Remaining : $0
Mackenzie Blackwood (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $0
Marc-Andre Fleury (1 Way Contract) $2,525,000 (1)
-Salary Remaining : $0
Artem Zub (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $0
Brett Howden $2,000,000 (5)
-Salary Remaining : $0
Cam York $1,800,000 (4)
-Salary Remaining : $0
Kent Johnson $1,500,000 (2)
-Salary Remaining : $0
Jesper Boqvist $1,000,000 (1)
-Salary Remaining : $0
Tyson Foerster $863,333 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $85,172,000
Year 2025 : $77,783,667
Year 2026 : $64,983,667
Year 2027 : $37,800,000
Salary Average Commitment
Year 2024 : $84,998,600
Year 2025 : $77,610,267
Year 2026 : $64,810,267
Year 2027 : $37,800,000
Salary Cap with 1 Way Contract
Year 2024 : $81,672,000
Year 2025 : $74,283,667
Year 2026 : $61,483,667
Year 2027 : $37,800,000

Farm Players Salaries

Zach Dean $125,000 (3)
Salary Remaining : $0
Hendrix Lapierre $125,000 (2)
Salary Remaining : $0
Alexei Kolosov $112,500 (2)
Salary Remaining : $0
Cross Hanas $112,500 (2)
Salary Remaining : $0
Nils Aman $105,000 (1)
Salary Remaining : $0
Oskari Salminen $105,000 (1)
Salary Remaining : $0
Eemil Viro $100,000 (2)
Salary Remaining : $0
Daemon Hunt $100,000 (2)
Salary Remaining : $0
Ryan Winterton $100,000 (3)
Salary Remaining : $0
Wade Allison $99,375 (3)
Salary Remaining : $0
Garret Sparks $97,500 (1)
Salary Remaining : $0
Tyler Madden $92,500 (2)
Salary Remaining : $0
Ronnie Attard $92,500 (1)
Salary Remaining : $0
Marc Gatcomb $90,000 (2)
Salary Remaining : $0
Hunter McDonald $90,000 (5)
Salary Remaining : $0
Jon-Randall Avon $90,000 (5)
Salary Remaining : $0
Jett Woo $90,000 (2)
Salary Remaining : $0
Egor Zamula $88,000 (2)
Salary Remaining : $0
Carson Meyer $88,000 (3)
Salary Remaining : $0
Colton Poolman $88,000 (1)
Salary Remaining : $0
Ty Smith $88,000 (3)
Salary Remaining : $0
Gustav Olofsson $88,000 (1)
Salary Remaining : $0
Logan Nijhoff $88,000 (4)
Salary Remaining : $0
Benoit-Olivier Groulx $88,000 (2)
Salary Remaining : $0
Cameron Morrison $85,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2024 : $2,427,875
Year 2025 : $1,766,875
Year 2026 : $768,375
Year 2027 : $268,000
Salary Average Commitment
Year 2024 : $2,427,875
Year 2025 : $1,766,875
Year 2026 : $768,375
Year 2027 : $268,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$6,244,350
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,647,500
Farm Players Total Salaries$2,690,500
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Special Salary Cap Value($862,412)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,045,820
Projected Bank Account$56,045,820

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $0
Jamie Benn (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $0
Timo Meier (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $0
Aaron Ekblad (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $0
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Travis Hamonic (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $0
Jeremy Swayman (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Jordan Eberle (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
Adam Larsson (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Eeli Tolvanen (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Mattias Samuelsson (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Jonathan Drouin (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Anthony Duclair (1 Way Contract) $2,197,500 (3)
-Salary Remaining : $0
Alexander Barabanov $2,000,000 (5)
-Salary Remaining : $0
Samuel Ersson $2,000,000 (5)
-Salary Remaining : $0
Jesse Puljujarvi $2,000,000 (5)
-Salary Remaining : $0
Justin Schultz $2,000,000 (5)
-Salary Remaining : $0
Pat Maroon $2,000,000 (5)
-Salary Remaining : $0
Tanner Pearson (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Juuso Valimaki $1,550,000 (4)
-Salary Remaining : $0
Eric Staal $1,250,000 (4)
-Salary Remaining : $0
Pierre-Edouard Bellemare $1,000,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $92,647,500
Year 2025 : $70,122,500
Year 2026 : $64,722,500
Year 2027 : $49,775,000
Salary Average Commitment
Year 2024 : $92,848,125
Year 2025 : $72,348,125
Year 2026 : $66,948,125
Year 2027 : $51,800,000
Salary Cap with 1 Way Contract
Year 2024 : $92,647,500
Year 2025 : $72,147,500
Year 2026 : $66,747,500
Year 2027 : $51,800,000

Farm Players Salaries

Marco Kasper $150,000 (3)
Salary Remaining : $0
Lian Bichsel $125,000 (3)
Salary Remaining : $0
Ivan Miroshnichenko $125,000 (3)
Salary Remaining : $0
Victor Mete $117,500 (2)
Salary Remaining : $0
Lane Hutson $112,500 (3)
Salary Remaining : $0
Colton Dach $112,500 (3)
Salary Remaining : $0
Olen Zellweger $112,500 (3)
Salary Remaining : $0
Olle Lycksell $105,000 (1)
Salary Remaining : $0
Wyatt Kaiser $100,000 (2)
Salary Remaining : $0
Ryder Korczak $100,000 (2)
Salary Remaining : $0
Bobby Brink $97,000 (3)
Salary Remaining : $0
Nikita Alexandrov $93,500 (2)
Salary Remaining : $0
Brandon Gignac $90,000 (1)
Salary Remaining : $0
Glenn Gawdin $90,000 (1)
Salary Remaining : $0
Ilya Solovyov $90,000 (3)
Salary Remaining : $0
Jake Muzzin $90,000 (1)
Salary Remaining : $0
Layton Ahac $90,000 (1)
Salary Remaining : $0
Parker Gahagen $90,000 (1)
Salary Remaining : $0
Oskar Bäck $90,000 (2)
Salary Remaining : $0
Sheldon Rempal $90,000 (1)
Salary Remaining : $0
Tyler Angle $90,000 (1)
Salary Remaining : $0
Dino Kambeitz $90,000 (1)
Salary Remaining : $0
Nicholas Caamano $88,000 (1)
Salary Remaining : $0
Tommy Nappier $88,000 (1)
Salary Remaining : $0
Kyle Keyser $88,000 (1)
Salary Remaining : $0
Blade Jenkins $88,000 (3)
Salary Remaining : $0
Arnaud Durandeau $88,000 (3)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2024 : $2,690,500
Year 2025 : $1,601,500
Year 2026 : $1,100,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,690,500
Year 2025 : $1,601,500
Year 2026 : $1,100,500
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,874,165
Farm Players Total Salaries$2,531,375
Coaches Total Salaries$2,760,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,079,264
Projected Bank Account$84,079,264

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Remaining : $0
Nicklas Backstrom (1 Way Contract) $9,200,000 (1)
-Salary Remaining : $0
Gustav Forsling (1 Way Contract) $8,113,333 (4)
-Salary Remaining : $0
Owen Tippett (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
Nate Schmidt (1 Way Contract) $5,950,000 (1)
-Salary Remaining : $0
Elvis Merzlikins (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $0
Filip Gustavsson (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
Jesper Fast (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $0
Nicholas Paul (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $0
Brayden McNabb (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
Miles Wood (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
Will Borgen (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Stefan Noesen $2,146,166 (3)
-Salary Remaining : $0
Taylor Raddysh $2,000,000 (3)
-Salary Remaining : $0
Anton Lundell $2,000,000 (3)
-Salary Remaining : $0
Josh Mahura $1,750,000 (2)
-Salary Remaining : $0
Connor Brown $1,708,000 (2)
-Salary Remaining : $0
Nic Dowd $1,300,000 (3)
-Salary Remaining : $0
Alexey Toropchenko $1,250,000 (4)
-Salary Remaining : $0
Oliver Kylington (1 Way Contract) $1,221,666 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Mark Friedman $1,000,000 (5)
-Salary Remaining : $0
Daniil Miromanov $935,000 (5)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $80,874,165
Year 2025 : $69,274,165
Year 2026 : $53,316,165
Year 2027 : $27,519,999
Salary Average Commitment
Year 2024 : $79,249,789
Year 2025 : $61,166,456
Year 2026 : $45,208,456
Year 2027 : $26,686,332
Salary Cap with 1 Way Contract
Year 2024 : $79,652,499
Year 2025 : $61,102,499
Year 2026 : $45,144,499
Year 2027 : $26,298,333

Farm Players Salaries

Isac Lundestrom $180,000 (2)
Salary Remaining : $0
Gavin Brindley $112,500 (3)
Salary Remaining : $0
Aku Räty $112,500 (2)
Salary Remaining : $0
Ryan O'Rourke $112,500 (2)
Salary Remaining : $0
Jack Finley $112,500 (2)
Salary Remaining : $0
Jakub Zboril $100,000 (5)
Salary Remaining : $0
Jake Leschyshyn $96,375 (1)
Salary Remaining : $0
Dysin Mayo $95,000 (1)
Salary Remaining : $0
Ethan Cardwell $95,000 (3)
Salary Remaining : $0
Brandon Halverson $90,000 (1)
Salary Remaining : $0
Nick Cicek $90,000 (1)
Salary Remaining : $0
Dylan Coghlan $90,000 (5)
Salary Remaining : $0
Jakob Pelletier $90,000 (3)
Salary Remaining : $0
Jasper Weatherby $90,000 (1)
Salary Remaining : $0
Kristian Reichel $90,000 (1)
Salary Remaining : $0
Carsen Twarynski $90,000 (2)
Salary Remaining : $0
Sean Day $90,000 (3)
Salary Remaining : $0
Evan Vierling $90,000 (3)
Salary Remaining : $0
Matthew Maggio $90,000 (3)
Salary Remaining : $0
Ryan Tverberg $90,000 (5)
Salary Remaining : $0
Mitchell Weeks $88,000 (1)
Salary Remaining : $0
Vincent Sévigny $88,000 (1)
Salary Remaining : $0
Xavier Parent $88,000 (2)
Salary Remaining : $0
Jack LaFontaine $88,000 (1)
Salary Remaining : $0
Henri Nikkanen $88,000 (2)
Salary Remaining : $0
Jean-Luc Foudy $85,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2024 : $2,531,375
Year 2025 : $1,631,000
Year 2026 : $847,500
Year 2027 : $280,000
Salary Average Commitment
Year 2024 : $2,531,375
Year 2025 : $1,631,000
Year 2026 : $847,500
Year 2027 : $280,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$8,325,800
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$1,350,000

Expense

Pro Players Total Salaries$94,351,841
Farm Players Total Salaries$2,589,917
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value($4,418,882)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,093,349
Projected Bank Account$54,093,349

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Brayden Point (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
K'Andre Miller (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Quinn Hughes (1 Way Contract) $7,850,000 (3)
-Salary Remaining : $0
Colton Parayko (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Mats Zuccarello (1 Way Contract) $5,610,000 (5)
-Salary Remaining : $0
Yanni Gourde (1 Way Contract) $5,166,666 (1)
-Salary Remaining : $0
Conor Garland (1 Way Contract) $4,950,000 (2)
-Salary Remaining : $0
Blake Coleman (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $0
Marcus Pettersson (1 Way Contract) $4,025,175 (1)
-Salary Remaining : $0
Boone Jenner (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Vitek Vanecek (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $0
Alexandar Georgiev (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $0
Jordan Greenway (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Mike Hoffman $2,000,000 (3)
-Salary Remaining : $0
William Carrier $2,000,000 (5)
-Salary Remaining : $0
Jake Evans $1,700,000 (1)
-Salary Remaining : $0
Drew O'Connor $1,100,000 (2)
-Salary Remaining : $0
Joel Kiviranta $1,000,000 (1)
-Salary Remaining : $0
Caleb Jones $1,000,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $94,351,841
Year 2025 : $72,660,000
Year 2026 : $53,860,000
Year 2027 : $13,610,000
Salary Average Commitment
Year 2024 : $94,351,841
Year 2025 : $72,660,000
Year 2026 : $53,860,000
Year 2027 : $13,610,000
Salary Cap with 1 Way Contract
Year 2024 : $94,351,841
Year 2025 : $72,660,000
Year 2026 : $53,860,000
Year 2027 : $13,610,000

Farm Players Salaries

Josh Archibald $130,000 (4)
Salary Remaining : $0
Fedor Svechkov $125,000 (3)
Salary Remaining : $0
Filip Johansson $112,500 (2)
Salary Remaining : $0
Paul Cotter $110,000 (4)
Salary Remaining : $0
Angus Crookshank $105,000 (1)
Salary Remaining : $0
Adam Ginning $105,000 (1)
Salary Remaining : $0
Josh Bloom $100,000 (3)
Salary Remaining : $0
Seth Griffith $100,000 (1)
Salary Remaining : $0
Jakub Brabenec $95,000 (3)
Salary Remaining : $0
Jonatan Berggren $93,500 (5)
Salary Remaining : $0
Isaac Poulter $90,000 (1)
Salary Remaining : $0
Gage Goncalves $90,000 (1)
Salary Remaining : $0
Kevin Connauton $90,000 (1)
Salary Remaining : $0
Marc Del Gaizo $90,000 (2)
Salary Remaining : $0
Mitchell Chaffee $90,000 (5)
Salary Remaining : $0
Brandon Biro $90,000 (1)
Salary Remaining : $0
Rasmus Asplund $90,000 (2)
Salary Remaining : $0
Trent Miner $90,000 (1)
Salary Remaining : $0
Marshall Rifai $90,000 (1)
Salary Remaining : $0
Brett Berard $90,000 (3)
Salary Remaining : $0
Montana Onyebuchi $88,000 (1)
Salary Remaining : $0
Elliot Desnoyers $88,000 (2)
Salary Remaining : $0
Tyson Kozak $88,000 (2)
Salary Remaining : $0
Jakub Skarek $88,000 (1)
Salary Remaining : $0
Brett Murray $88,000 (1)
Salary Remaining : $0
Trey Fix-Wolansky $88,000 (1)
Salary Remaining : $0
Kim Nousiainen $85,917 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2024 : $2,589,917
Year 2025 : $1,302,000
Year 2026 : $833,500
Year 2027 : $423,500
Salary Average Commitment
Year 2024 : $2,589,917
Year 2025 : $1,302,000
Year 2026 : $833,500
Year 2027 : $423,500

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,149,167
Farm Players Total Salaries$2,281,500
Coaches Total Salaries$4,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,627,730
Projected Bank Account$33,627,730

Pro Players Salaries

Steven Stamkos (1 Way Contract) $11,045,000 (1)
-Salary Remaining : $0
Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Devon Toews (1 Way Contract) $9,400,000 (4)
-Salary Remaining : $0
Tomas Hertl (1 Way Contract) $8,137,500 (3)
-Salary Remaining : $0
Noah Hanifin (1 Way Contract) $7,937,500 (4)
-Salary Remaining : $0
Brady Skjei (1 Way Contract) $6,387,500 (3)
-Salary Remaining : $0
Igor Shesterkin (1 Way Contract) $5,666,667 (1)
-Salary Remaining : $0
Nick Jensen (1 Way Contract) $5,025,000 (3)
-Salary Remaining : $0
Ryan Hartman (1 Way Contract) $4,525,000 (3)
-Salary Remaining : $0
Tanner Jeannot (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Tomas Tatar (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Dante Fabbro (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Sean Kuraly (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Eetu Luostarinen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Jack Johnson $2,000,000 (1)
-Salary Remaining : $0
Joonas Korpisalo $1,560,000 (3)
-Salary Remaining : $0
Tyler Pitlick $1,200,000 (4)
-Salary Remaining : $0
Kevin Stenlund $965,000 (2)
-Salary Remaining : $0
Ryan Schmelzer $900,000 (2)
-Salary Remaining : $0
Curtis McKenzie $900,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2024 : $89,149,167
Year 2025 : $65,437,500
Year 2026 : $62,672,500
Year 2027 : $27,537,500
Salary Average Commitment
Year 2024 : $86,437,791
Year 2025 : $63,998,625
Year 2026 : $61,233,625
Year 2027 : $26,940,000
Salary Cap with 1 Way Contract
Year 2024 : $89,149,167
Year 2025 : $65,437,500
Year 2026 : $62,672,500
Year 2027 : $27,537,500

Farm Players Salaries

Logan Stanley $125,000 (2)
Salary Remaining : $0
Christian Kyrou $112,500 (3)
Salary Remaining : $0
Alex Campbell $112,500 (2)
Salary Remaining : $0
Ryan Murray $112,500 (1)
Salary Remaining : $0
Adam Klapka $105,000 (1)
Salary Remaining : $0
Michael Milne $100,000 (2)
Salary Remaining : $0
Gavin White $95,000 (3)
Salary Remaining : $0
Max Ellis $90,000 (2)
Salary Remaining : $0
Cole Bardreau $90,000 (1)
Salary Remaining : $0
Jackson Cates $90,000 (1)
Salary Remaining : $0
Luke Henman $90,000 (2)
Salary Remaining : $0
Reece Newkirk $90,000 (2)
Salary Remaining : $0
Nolan Maier $90,000 (2)
Salary Remaining : $0
Navrin Mutter $90,000 (2)
Salary Remaining : $0
Wyatt Aamodt $90,000 (2)
Salary Remaining : $0
Alex Doucet $90,000 (2)
Salary Remaining : $0
Chase Wheatcroft $90,000 (3)
Salary Remaining : $0
Frederic Brunet $90,000 (3)
Salary Remaining : $0
Tanner Dickinson $90,000 (2)
Salary Remaining : $0
Evan Cormier $90,000 (2)
Salary Remaining : $0
Ivan Prosvetov $88,000 (1)
Salary Remaining : $0
Samuel Bolduc $88,000 (2)
Salary Remaining : $0
Chase Wouters $88,000 (1)
Salary Remaining : $0
Helge Grans $85,000 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2024 : $2,281,500
Year 2025 : $1,623,000
Year 2026 : $387,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,281,500
Year 2025 : $1,623,000
Year 2026 : $387,500
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,657,857
Farm Players Total Salaries$2,561,000
Coaches Total Salaries$5,410,000
Luxury Taxe Total$0
Special Salary Cap Value$5,706,294
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,863,612
Projected Bank Account$43,863,612

Pro Players Salaries

Dylan Larkin (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $0
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Thomas Chabot (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Kyle Connor (1 Way Contract) $7,142,857 (2)
-Salary Remaining : $0
Anthony Cirelli (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Erik Cernak (1 Way Contract) $5,200,000 (4)
-Salary Remaining : $0
Alex Tuch (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
Marcus Johansson (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Blake Wheeler (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $0
Alexander Edler (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Max Pacioretty $2,000,000 (4)
-Salary Remaining : $0
Nick Bonino $2,000,000 (5)
-Salary Remaining : $0
Nicolas Aube-Kubel $1,500,000 (3)
-Salary Remaining : $0
Simon Edvinsson $1,500,000 (2)
-Salary Remaining : $0
Nick Perbix $1,350,000 (4)
-Salary Remaining : $0
Jayden Struble $1,125,000 (2)
-Salary Remaining : $0
Jonny Brodzinski $1,100,000 (3)
-Salary Remaining : $0
Malcolm Subban $1,000,000 (2)
-Salary Remaining : $0
Sasha Pastujov $1,000,000 (3)
-Salary Remaining : $0
Rourke Chartier $880,000 (2)
-Salary Remaining : $0
Cory Conacher $880,000 (2)
-Salary Remaining : $0
Cal O'Reilly $880,000 (2)
-Salary Remaining : $0
Pat Nagle $850,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $74,657,857
Year 2025 : $71,307,857
Year 2026 : $53,150,000
Year 2027 : $32,550,000
Salary Average Commitment
Year 2024 : $74,657,857
Year 2025 : $71,307,857
Year 2026 : $53,150,000
Year 2027 : $32,550,000
Salary Cap with 1 Way Contract
Year 2024 : $74,657,857
Year 2025 : $71,307,857
Year 2026 : $53,150,000
Year 2027 : $32,550,000

Farm Players Salaries

Justin Hryckowian $200,000 (5)
Salary Remaining : $0
Ben Kraws $200,000 (5)
Salary Remaining : $0
Mitch Gibson $125,000 (1)
Salary Remaining : $0
Jaxon Nelson $125,000 (5)
Salary Remaining : $0
Sammy Walker $105,000 (1)
Salary Remaining : $0
Henrik Rybinski $105,000 (1)
Salary Remaining : $0
Albert Johansson $105,000 (1)
Salary Remaining : $0
Sean Farrell $93,000 (2)
Salary Remaining : $0
Nolan Foote $90,000 (3)
Salary Remaining : $0
Akil Thomas $90,000 (3)
Salary Remaining : $0
Cole Koepke $90,000 (3)
Salary Remaining : $0
Dylan McIlrath $90,000 (1)
Salary Remaining : $0
Mikhail Abramov $90,000 (3)
Salary Remaining : $0
Ville Heinola $90,000 (3)
Salary Remaining : $0
Ethan Samson $90,000 (3)
Salary Remaining : $0
Luke Krys $90,000 (3)
Salary Remaining : $0
Kyle Criscuolo $88,000 (2)
Salary Remaining : $0
Joseph Blandisi $88,000 (2)
Salary Remaining : $0
Gabriel Dumont $88,000 (2)
Salary Remaining : $0
Daniel Walcott $88,000 (2)
Salary Remaining : $0
Ken Appleby $88,000 (2)
Salary Remaining : $0
Jordan Papirny $88,000 (2)
Salary Remaining : $0
Ryan Jones $85,000 (1)
Salary Remaining : $0
Matt Bartkowski $85,000 (1)
Salary Remaining : $0
Aaron Ness $85,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2024 : $2,561,000
Year 2025 : $1,776,000
Year 2026 : $1,155,000
Year 2027 : $525,000
Salary Average Commitment
Year 2024 : $2,561,000
Year 2025 : $1,776,000
Year 2026 : $1,155,000
Year 2027 : $525,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$900,000

Expense

Pro Players Total Salaries$68,533,333
Farm Players Total Salaries$2,516,133
Coaches Total Salaries$2,420,000
Luxury Taxe Total$0
Special Salary Cap Value$9,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$58,142,805
Projected Bank Account$58,142,805

Pro Players Salaries

Miro Heiskanen (1 Way Contract) $8,450,000 (3)
-Salary Remaining : $0
Dmitry Orlov (1 Way Contract) $7,522,000 (2)
-Salary Remaining : $0
Tyler Bertuzzi (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $0
Cal Petersen (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Jakob Chychrun (1 Way Contract) $4,600,000 (5)
-Salary Remaining : $0
Yakov Trenin (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $0
Eric Comrie (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $0
Timothy Liljegren (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Jamie Drysdale (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Quinton Byfield (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Tyson Jost (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Kevin Labanc $1,950,000 (5)
-Salary Remaining : $0
Jakub Vrana $1,950,000 (5)
-Salary Remaining : $0
Tony DeAngelo $1,950,000 (5)
-Salary Remaining : $0
Bobby McMann $1,750,000 (2)
-Salary Remaining : $0
Kurtis MacDermid $1,750,000 (5)
-Salary Remaining : $0
Jonas Johansson $1,038,000 (2)
-Salary Remaining : $0
Caedan Bankier $1,000,000 (3)
-Salary Remaining : $0
Tucker Robertson $950,000 (3)
-Salary Remaining : $0
Mitchell Stephens $880,000 (2)
-Salary Remaining : $0
Raivis Ansons $880,000 (2)
-Salary Remaining : $0
Jacob Perreault $863,333 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $68,533,333
Year 2025 : $60,120,000
Year 2026 : $45,550,000
Year 2027 : $29,150,000
Salary Average Commitment
Year 2024 : $67,927,833
Year 2025 : $58,564,500
Year 2026 : $44,600,000
Year 2027 : $28,200,000
Salary Cap with 1 Way Contract
Year 2024 : $65,033,333
Year 2025 : $55,670,000
Year 2026 : $41,100,000
Year 2027 : $28,200,000

Farm Players Salaries

Leo Carlsson $150,000 (3)
Salary Remaining : $0
Jiri Kulich $125,000 (2)
Salary Remaining : $0
Philip Tomasino $117,500 (3)
Salary Remaining : $0
Erik Portillo $112,500 (2)
Salary Remaining : $0
Nikita Chibrikov $112,500 (3)
Salary Remaining : $0
Luca Del Bel Belluz $112,500 (3)
Salary Remaining : $0
Matthew Knies $112,500 (2)
Salary Remaining : $0
Nico Daws $110,000 (3)
Salary Remaining : $0
Max Crozier $105,000 (1)
Salary Remaining : $0
Tyson Hinds $100,000 (3)
Salary Remaining : $0
Kale Clague $96,500 (1)
Salary Remaining : $0
Rocco Grimaldi $95,050 (1)
Salary Remaining : $0
Derrick Pouliot $95,000 (2)
Salary Remaining : $0
Radim Zohorna $93,000 (4)
Salary Remaining : $0
Grigori Denisenko $92,500 (2)
Salary Remaining : $0
Alex Turcotte $90,000 (3)
Salary Remaining : $0
Alex Steeves $90,000 (2)
Salary Remaining : $0
Roland McKeown $90,000 (1)
Salary Remaining : $0
Cody Hodgson $90,000 (1)
Salary Remaining : $0
Arturs Silovs $90,000 (3)
Salary Remaining : $0
Kevin Gravel $89,250 (2)
Salary Remaining : $0
Nikolai Knyzhov $88,000 (1)
Salary Remaining : $0
Elmer Söderblom $88,000 (2)
Salary Remaining : $0
Marco Rossi $86,333 (1)
Salary Remaining : $0
Josh Dunne $85,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2024 : $2,516,133
Year 2025 : $1,780,250
Year 2026 : $975,500
Year 2027 : $93,000
Salary Average Commitment
Year 2024 : $2,530,887
Year 2025 : $1,779,188
Year 2026 : $975,500
Year 2027 : $93,000

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$900,000

Expense

Pro Players Total Salaries$77,589,200
Farm Players Total Salaries$2,500,750
Coaches Total Salaries$5,176,000
Luxury Taxe Total$0
Special Salary Cap Value$5,035,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,782,982
Projected Bank Account$49,782,982

Pro Players Salaries

David Pastrnak (1 Way Contract) $13,000,000 (4)
-Salary Remaining : $0
Sebastian Aho (1 Way Contract) $11,125,000 (5)
-Salary Remaining : $0
Jonathan Huberdeau (1 Way Contract) $9,864,000 (3)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $8,800,000 (3)
-Salary Remaining : $0
Pavel Buchnevich (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $0
Martin Jones (1 Way Contract) $4,155,200 (1)
-Salary Remaining : $0
Alexandre Carrier (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Ilya Lyubushkin (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $0
Tyler Motte (1 Way Contract) $2,555,000 (4)
-Salary Remaining : $0
David Rittich (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Phil Kessel $2,000,000 (2)
-Salary Remaining : $0
Marco Scandella $2,000,000 (5)
-Salary Remaining : $0
Boris Katchouk $1,250,000 (3)
-Salary Remaining : $0
Ben Hutton $900,000 (3)
-Salary Remaining : $0
Curtis Douglas $900,000 (3)
-Salary Remaining : $0
Jared Moe $900,000 (1)
-Salary Remaining : $0
Josh Brown $900,000 (4)
-Salary Remaining : $0
Tristan Allard $900,000 (4)
-Salary Remaining : $0
Julien Gauthier $900,000 (5)
-Salary Remaining : $0
David Gust $880,000 (1)
-Salary Remaining : $0
Sam Gagner $880,000 (1)
-Salary Remaining : $0
Vinni Lettieri $880,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $77,589,200
Year 2025 : $61,474,000
Year 2026 : $59,474,000
Year 2027 : $36,880,000
Salary Average Commitment
Year 2024 : $76,278,800
Year 2025 : $60,681,200
Year 2026 : $58,681,200
Year 2027 : $36,880,000
Salary Cap with 1 Way Contract
Year 2024 : $77,589,200
Year 2025 : $61,474,000
Year 2026 : $59,474,000
Year 2027 : $36,880,000

Farm Players Salaries

Matthew Kessel $200,000 (5)
Salary Remaining : $0
Max Sasson $200,000 (5)
Salary Remaining : $0
Carson Lambos $125,000 (3)
Salary Remaining : $0
Filip Cederqvist $105,000 (1)
Salary Remaining : $0
Brandon Coe $93,000 (2)
Salary Remaining : $0
Conner Murphy $90,000 (3)
Salary Remaining : $0
Ryan Sandelin $90,000 (2)
Salary Remaining : $0
Gannon Laroque $90,000 (3)
Salary Remaining : $0
Erik Middendorf $90,000 (2)
Salary Remaining : $0
Tommy Miller $90,000 (2)
Salary Remaining : $0
Brian Halonen $90,000 (1)
Salary Remaining : $0
Cole Reinhardt $90,000 (1)
Salary Remaining : $0
Jet Greaves $90,000 (5)
Salary Remaining : $0
Nathan Todd $90,000 (3)
Salary Remaining : $0
Logan Brown $90,000 (5)
Salary Remaining : $0
Alex Green $88,750 (1)
Salary Remaining : $0
Michael Mersch $88,000 (2)
Salary Remaining : $0
Kyle Rau $88,000 (2)
Salary Remaining : $0
Tory Dello $88,000 (1)
Salary Remaining : $0
Cavan Fitzgerald $88,000 (1)
Salary Remaining : $0
Ronan Seeley $88,000 (2)
Salary Remaining : $0
Austin Poganski $88,000 (1)
Salary Remaining : $0
Anton Blidh $88,000 (1)
Salary Remaining : $0
Ryan Shea $88,000 (1)
Salary Remaining : $0
Josh Wesley $85,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2024 : $2,500,750
Year 2025 : $1,602,000
Year 2026 : $975,000
Year 2027 : $580,000
Salary Average Commitment
Year 2024 : $2,500,750
Year 2025 : $1,602,000
Year 2026 : $975,000
Year 2027 : $580,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,133,893
Farm Players Total Salaries$2,649,900
Coaches Total Salaries$3,810,000
Luxury Taxe Total$0
Special Salary Cap Value$3,525,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,730,695
Projected Bank Account$77,730,695

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (3)
-Salary Remaining : $0
Jared Spurgeon (1 Way Contract) $7,575,000 (3)
-Salary Remaining : $0
Carson Soucy (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
Andrei Kuzmenko (1 Way Contract) $6,135,000 (5)
-Salary Remaining : $0
Philipp Grubauer (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $0
Casey Mittelstadt (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Kevin Shattenkirk (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Filip Chytil (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Robby Fabbri (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Alexis Lafrenière (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
Braden Schneider (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Michael Amadio (1 Way Contract) $3,250,000 (5)
-Salary Remaining : $0
Sam Lafferty (1 Way Contract) $3,250,000 (5)
-Salary Remaining : $0
Laurent Brossoit (1 Way Contract) $2,534,750 (3)
-Salary Remaining : $0
Kaapo Kakko (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Sam Steel (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Urho Vaakanainen $1,750,000 (1)
-Salary Remaining : $0
Mattias Janmark $1,625,000 (4)
-Salary Remaining : $0
Haydn Fleury $1,326,643 (3)
-Salary Remaining : $0
Jake Neighbours $1,250,000 (2)
-Salary Remaining : $0
Spencer Martin $1,212,500 (3)
-Salary Remaining : $0
Nils Hoglander $1,200,000 (3)
-Salary Remaining : $0
Luke Evangelista $1,125,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $86,133,893
Year 2025 : $80,383,893
Year 2026 : $74,008,893
Year 2027 : $31,510,000
Salary Average Commitment
Year 2024 : $85,924,107
Year 2025 : $80,174,107
Year 2026 : $73,799,107
Year 2027 : $31,510,000
Salary Cap with 1 Way Contract
Year 2024 : $86,133,893
Year 2025 : $80,383,893
Year 2026 : $74,008,893
Year 2027 : $31,510,000

Farm Players Salaries

Klink Kostin $150,000 (4)
Salary Remaining : $0
Tyler Boucher $150,000 (3)
Salary Remaining : $0
William Wallinder $125,000 (3)
Salary Remaining : $0
Brennan Othmann $125,000 (3)
Salary Remaining : $0
Logan Mailloux $125,000 (3)
Salary Remaining : $0
Yegor Chinakhov $115,000 (3)
Salary Remaining : $0
Nico Myatovic $112,500 (3)
Salary Remaining : $0
Josh Doan $112,500 (2)
Salary Remaining : $0
Evan Nause $112,500 (3)
Salary Remaining : $0
Ryan Johnson $112,500 (2)
Salary Remaining : $0
Adam Edström $110,000 (4)
Salary Remaining : $0
Oskar Pettersson $100,000 (3)
Salary Remaining : $0
Jayden Grubbe $100,000 (3)
Salary Remaining : $0
Jeremie Poirier $100,000 (2)
Salary Remaining : $0
Liam Foudy $95,000 (2)
Salary Remaining : $0
Konnor Smith $95,000 (3)
Salary Remaining : $0
Zac Jones $92,500 (3)
Salary Remaining : $0
Brendan Brisson $92,500 (1)
Salary Remaining : $0
Louis Domingue $91,550 (1)
Salary Remaining : $0
Fredrik Karlström $90,000 (2)
Salary Remaining : $0
Alexander Nylander $90,000 (3)
Salary Remaining : $0
Matthew Robertson $90,000 (3)
Salary Remaining : $0
Hunter Jones $90,000 (3)
Salary Remaining : $0
Zach Sawchenko $88,350 (1)
Salary Remaining : $0
Keith Kinkaid $85,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2024 : $2,649,900
Year 2025 : $2,292,500
Year 2026 : $1,782,500
Year 2027 : $260,000
Salary Average Commitment
Year 2024 : $2,649,900
Year 2025 : $2,292,500
Year 2026 : $1,782,500
Year 2027 : $260,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,081,450
Year to Date Revenue$4,162,900
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$3,600,000

Expense

Pro Players Total Salaries$96,904,698
Farm Players Total Salaries$2,793,500
Coaches Total Salaries$5,230,000
Luxury Taxe Total$0
Special Salary Cap Value($3,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,697,266
Projected Bank Account$37,697,266

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Christopher Tanev (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $0
Alexander Kerfoot (1 Way Contract) $7,250,000 (4)
-Salary Remaining : $0
Shayne Gostisbehere (1 Way Contract) $6,725,000 (4)
-Salary Remaining : $0
Jason Dickinson (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $0
Andrew Copp (1 Way Contract) $5,625,000 (3)
-Salary Remaining : $0
Jake DeBrusk (1 Way Contract) $5,337,500 (4)
-Salary Remaining : $0
Darcy Kuemper (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Nikita Zadorov (1 Way Contract) $5,195,000 (4)
-Salary Remaining : $0
Rickard Rakell (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
John Klingberg (1 Way Contract) $4,500,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
J.J. Moser (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Morgan Frost (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Nicolas Hague (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Rasmus Sandin (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Anthony Mantha (1 Way Contract) $3,137,198 (4)
-Salary Remaining : $0
Anthony Beauvillier (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $0
Karel Vejmelka (1 Way Contract) $2,725,000 (5)
-Salary Remaining : $0
Nicholas Robertson (1 Way Contract) $2,250,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Andreas Athanasiou (1 Way Contract) $2,150,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Danil Gushchin $1,000,000 (2)
-Salary Remaining : $0
Ty Tullio $880,000 (2)
-Salary Remaining : $0
Tyson Feist $880,000 (4)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $96,904,698
Year 2025 : $89,679,698
Year 2026 : $80,299,698
Year 2027 : $56,524,698
Salary Average Commitment
Year 2024 : $96,659,924
Year 2025 : $88,659,924
Year 2026 : $79,279,924
Year 2027 : $55,334,924
Salary Cap with 1 Way Contract
Year 2024 : $88,004,698
Year 2025 : $80,004,698
Year 2026 : $70,624,698
Year 2027 : $51,249,698

Farm Players Salaries

Pheonix Copley $200,000 (5)
Salary Remaining : $0
Trevor Zegras $200,000 (2)
Salary Remaining : $0
Oliver Wahlstrom $150,000 (2)
Salary Remaining : $0
Michael Pezzetta $127,500 (4)
Salary Remaining : $0
Nolan Allan $125,000 (3)
Salary Remaining : $0
Isak Rosén $125,000 (2)
Salary Remaining : $0
Sebastian Cossa $125,000 (2)
Salary Remaining : $0
Ben King $112,500 (2)
Salary Remaining : $0
Jaret Anderson-Dolan $112,500 (2)
Salary Remaining : $0
Connor Mackey $110,000 (4)
Salary Remaining : $0
Ruslan Iskhakov $105,000 (1)
Salary Remaining : $0
Georgi Romanov $98,000 (5)
Salary Remaining : $0
Matthew Phillips $97,500 (2)
Salary Remaining : $0
Joey Anderson $96,500 (1)
Salary Remaining : $0
Mads Sogaard $94,000 (3)
Salary Remaining : $0
Owen Sillinger $92,500 (4)
Salary Remaining : $0
Riley Stillman $92,500 (5)
Salary Remaining : $0
Vasily Podkolzin $92,500 (3)
Salary Remaining : $0
Jackson van de Leest $92,500 (2)
Salary Remaining : $0
Cameron Crotty $92,500 (1)
Salary Remaining : $0
Jimmy Schuldt $92,500 (3)
Salary Remaining : $0
Victor Söderström $90,000 (3)
Salary Remaining : $0
Marcel Marcel $90,000 (3)
Salary Remaining : $0
Uvis Balinskis $90,000 (5)
Salary Remaining : $0
Arthur Kaliyev $90,000 (3)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2024 : $2,793,500
Year 2025 : $2,499,500
Year 2026 : $1,484,500
Year 2027 : $810,500
Salary Average Commitment
Year 2024 : $2,793,500
Year 2025 : $2,499,500
Year 2026 : $1,484,500
Year 2027 : $810,500

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$4,500,000

Expense

Pro Players Total Salaries$73,348,357
Farm Players Total Salaries$2,633,250
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value$6,725,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,221,330
Projected Bank Account$45,221,330

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (3)
-Salary Remaining : $0
Alex Ovechkin (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Kevin Hayes (1 Way Contract) $7,142,857 (2)
-Salary Remaining : $0
Jonas Siegenthaler (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Ryan Strome (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
David Perron (1 Way Contract) $4,850,000 (2)
-Salary Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (3)
-Salary Remaining : $0
Stuart Skinner (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $0
Tom Wilson (1 Way Contract) $3,830,000 (4)
-Salary Remaining : $0
Joel Armia (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $0
Kasperi Kapanen (1 Way Contract) $3,120,000 (4)
-Salary Remaining : $0
Matt Grzelcyk $1,750,000 (5)
-Salary Remaining : $0
Xavier Bourgault $1,250,000 (2)
-Salary Remaining : $0
Stephen Halliday $1,125,000 (2)
-Salary Remaining : $0
Vincent Desharnais $968,500 (2)
-Salary Remaining : $0
Calvin Pickard $932,000 (2)
-Salary Remaining : $0
Mitchell Vande Sompel $900,000 (1)
-Salary Remaining : $0
James Reimer $900,000 (5)
-Salary Remaining : $0
Hudson Fasching $880,000 (4)
-Salary Remaining : $0
Kiefer Sherwood $880,000 (4)
-Salary Remaining : $0
Andreas Englund $850,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $73,348,357
Year 2025 : $69,048,357
Year 2026 : $43,280,000
Year 2027 : $21,610,000
Salary Average Commitment
Year 2024 : $73,576,190
Year 2025 : $69,276,190
Year 2026 : $43,547,333
Year 2027 : $21,877,333
Salary Cap with 1 Way Contract
Year 2024 : $73,348,357
Year 2025 : $69,048,357
Year 2026 : $43,280,000
Year 2027 : $21,610,000

Farm Players Salaries

Alex Vlasic $175,000 (5)
Salary Remaining : $0
Noah Gregor $175,000 (1)
Salary Remaining : $0
Kevin Korchinski $150,000 (3)
Salary Remaining : $0
Reid Schaefer $125,000 (3)
Salary Remaining : $0
Gustav Lindstrom $117,500 (1)
Salary Remaining : $0
Pavel Novak $112,500 (2)
Salary Remaining : $0
Logan Stankoven $112,500 (3)
Salary Remaining : $0
Carter Mazur $112,500 (2)
Salary Remaining : $0
Tomas Nosek $100,000 (5)
Salary Remaining : $0
Mike Sgarbossa $100,000 (5)
Salary Remaining : $0
Aliaksei Protas $95,000 (3)
Salary Remaining : $0
Jackson Blake $95,000 (3)
Salary Remaining : $0
William Trudeau $93,000 (2)
Salary Remaining : $0
Brendan Gaunce $90,000 (3)
Salary Remaining : $0
Dakota Mermis $90,000 (5)
Salary Remaining : $0
Dominik Shine $90,000 (1)
Salary Remaining : $0
Ryan Bednard $90,000 (1)
Salary Remaining : $0
James Hamblin $90,000 (3)
Salary Remaining : $0
Michael Hutchinson $90,000 (3)
Salary Remaining : $0
David Spacek $90,000 (3)
Salary Remaining : $0
Kevin Poulin $90,000 (1)
Salary Remaining : $0
Charles Hudon $89,250 (2)
Salary Remaining : $0
Philip Kemp $88,000 (1)
Salary Remaining : $0
Rafael Harvey-Pinard $88,000 (1)
Salary Remaining : $0
Adam Cracknell $85,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2024 : $2,633,250
Year 2025 : $1,809,750
Year 2026 : $1,402,500
Year 2027 : $465,000
Salary Average Commitment
Year 2024 : $2,632,188
Year 2025 : $1,808,688
Year 2026 : $1,402,500
Year 2027 : $465,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$450,000
Year to Date Revenue$900,000

Expense

Pro Players Total Salaries$88,604,000
Farm Players Total Salaries$2,951,000
Coaches Total Salaries$2,270,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,436,133
Projected Bank Account$51,436,133

Pro Players Salaries

Anze Kopitar (1 Way Contract) $9,350,000 (2)
-Salary Remaining : $0
Jeff Skinner (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Victor Hedman (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $0
Valeri Nichushkin (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $0
Lawson Crouse (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Jake Walman (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $0
Jason Robertson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Mason Marchment (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Brandon Carlo (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $0
Erik Gudbranson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Ross Colton (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Radek Faksa (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Anton Forsberg (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Scott Mayfield (1 Way Contract) $2,654,000 (3)
-Salary Remaining : $0
Noel Acciari (1 Way Contract) $2,300,000 (4)
-Salary Remaining : $0
Nico Sturm $2,000,000 (1)
-Salary Remaining : $0
Matty Beniers $1,750,000 (3)
-Salary Remaining : $0
Kyle Burroughs $1,300,000 (4)
-Salary Remaining : $0
Brock Faber $1,125,000 (2)
-Salary Remaining : $0
Hunter Shepard $900,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $88,604,000
Year 2025 : $82,879,000
Year 2026 : $47,854,000
Year 2027 : $19,100,000
Salary Average Commitment
Year 2024 : $88,363,200
Year 2025 : $80,363,200
Year 2026 : $47,613,200
Year 2027 : $19,100,000
Salary Cap with 1 Way Contract
Year 2024 : $88,604,000
Year 2025 : $80,604,000
Year 2026 : $47,854,000
Year 2027 : $19,100,000

Farm Players Salaries

Max Jones $150,000 (5)
Salary Remaining : $0
Gavin Bayreuther $125,000 (4)
Salary Remaining : $0
Zach Benson $125,000 (3)
Salary Remaining : $0
Justin Barron $125,000 (4)
Salary Remaining : $0
Chase Stillman $125,000 (3)
Salary Remaining : $0
Ridly Greig $125,000 (2)
Salary Remaining : $0
Lukas Reichel $117,500 (5)
Salary Remaining : $0
Tomas Suchanek $112,500 (2)
Salary Remaining : $0
Magnus Chrona $112,500 (2)
Salary Remaining : $0
Antti Tuomisto $112,500 (2)
Salary Remaining : $0
Adam Sýkora $112,500 (3)
Salary Remaining : $0
Mark Kastelic $110,000 (1)
Salary Remaining : $0
Mack Guzda $105,000 (1)
Salary Remaining : $0
Mattias Norlinder $105,000 (1)
Salary Remaining : $0
Nic Petan $100,000 (3)
Salary Remaining : $0
Rasmus Kupari $100,000 (1)
Salary Remaining : $0
Dmitry Kuzmin $100,000 (3)
Salary Remaining : $0
Jacob Moverare $93,500 (5)
Salary Remaining : $0
Cale Fleury $93,500 (1)
Salary Remaining : $0
Jesse Ylönen $92,500 (2)
Salary Remaining : $0
Lucas Johansen $90,000 (2)
Salary Remaining : $0
Jeff Malott $90,000 (1)
Salary Remaining : $0
Jamieson Rees $90,000 (1)
Salary Remaining : $0
Isaiah Saville $90,000 (3)
Salary Remaining : $0
Luke Philp $88,000 (1)
Salary Remaining : $0
Zach Sanford $88,000 (1)
Salary Remaining : $0
Dominic Toninato $88,000 (2)
Salary Remaining : $0
Vasili Ponomarev $85,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2024 : $2,951,000
Year 2025 : $1,996,500
Year 2026 : $1,263,500
Year 2027 : $611,000
Salary Average Commitment
Year 2024 : $2,951,000
Year 2025 : $1,996,500
Year 2026 : $1,263,500
Year 2027 : $611,000