Team FinanceLast Update - Tuesday, June 23, 2026 at 11:30

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$8,263,200
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,707,500
Farm Players Total Salaries$2,355,500
Coaches Total Salaries$5,748,000
Luxury Taxe Total$0
Special Salary Cap Value($3,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,569,267
Projected Bank Account$45,569,267

Pro Players Salaries

Sidney Crosby (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $0
Brayden Point (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Esa Lindell (1 Way Contract) $8,830,000 (3)
-Salary Remaining : $0
Brandon Hagel (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Tristan Jarry (1 Way Contract) $7,975,000 (1)
-Salary Remaining : $0
Anders Lee (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Ryan Lindgren (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Chandler Stephenson (1 Way Contract) $5,812,500 (2)
-Salary Remaining : $0
Ian Cole (1 Way Contract) $5,200,000 (5)
-Salary Remaining : $0
Jared McCann (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Blake Coleman (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $0
J.T. Compher (1 Way Contract) $4,390,000 (3)
-Salary Remaining : $0
Jason Zucker (1 Way Contract) $2,625,000 (1)
-Salary Remaining : $0
Marcus Foligno (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $0
Alex Nedeljkovic $2,000,000 (1)
-Salary Remaining : $0
Luke Kunin $1,675,000 (4)
-Salary Remaining : $0
Dylan Samberg $1,250,000 (3)
-Salary Remaining : $0
T.J. Brodie $1,250,000 (5)
-Salary Remaining : $0
Evgenii Dadonov $900,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2025 : $97,707,500
Year 2026 : $66,707,500
Year 2027 : $41,495,000
Year 2028 : $22,125,000
Salary Average Commitment
Year 2025 : $95,674,791
Year 2026 : $65,793,541
Year 2027 : $41,346,666
Year 2028 : $22,125,000
Salary Cap with 1 Way Contract
Year 2025 : $97,707,500
Year 2026 : $66,707,500
Year 2027 : $41,495,000
Year 2028 : $22,125,000

Farm Players Salaries

Bogdan Trineyev $125,000 (4)
Salary Remaining : $0
Brett Leason $125,000 (4)
Salary Remaining : $0
Roman Schmidt $125,000 (2)
Salary Remaining : $0
Aleksi Heimosalmi $125,000 (2)
Salary Remaining : $0
Ivan Ivan $112,500 (1)
Salary Remaining : $0
Cole Guttman $105,000 (1)
Salary Remaining : $0
Jack St. Ivany $105,000 (2)
Salary Remaining : $0
Atley Calvert $100,000 (5)
Salary Remaining : $0
Sawyer Boulton $100,000 (5)
Salary Remaining : $0
Maxim Barbashev $100,000 (5)
Salary Remaining : $0
Lleyton Roed $100,000 (5)
Salary Remaining : $0
Kai Uchacz $100,000 (5)
Salary Remaining : $0
Charlie Wright $100,000 (5)
Salary Remaining : $0
Gabriel Fortier $95,000 (2)
Salary Remaining : $0
Ty Young $95,000 (3)
Salary Remaining : $0
Jiri Patera $95,000 (1)
Salary Remaining : $0
Dylan Roobroeck $95,000 (3)
Salary Remaining : $0
Jorian Donovan $95,000 (3)
Salary Remaining : $0
Dustin Tokarski $95,000 (1)
Salary Remaining : $0
Alex Beaucage $95,000 (3)
Salary Remaining : $0
Will MacKinnon $90,000 (1)
Salary Remaining : $0
Hunter Skinner $90,000 (1)
Salary Remaining : $0
Isaac Ratcliffe $88,000 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $2,355,500
Year 2026 : $1,680,000
Year 2027 : $1,230,000
Year 2028 : $850,000
Salary Average Commitment
Year 2025 : $2,355,500
Year 2026 : $1,680,000
Year 2027 : $1,230,000
Year 2028 : $850,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$2,745,000

Expense

Pro Players Total Salaries$94,252,500
Farm Players Total Salaries$2,953,500
Coaches Total Salaries$4,920,000
Luxury Taxe Total$0
Special Salary Cap Value($3,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,341,233
Projected Bank Account$53,341,233

Pro Players Salaries

Juuse Saros (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $0
Nathan MacKinnon (1 Way Contract) $9,875,000 (2)
-Salary Remaining : $0
Darnell Nurse (1 Way Contract) $9,250,000 (2)
-Salary Remaining : $0
Mikael Backlund (1 Way Contract) $7,502,500 (1)
-Salary Remaining : $0
Vladimir Tarasenko (1 Way Contract) $6,600,000 (3)
-Salary Remaining : $0
Cam Fowler (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Morgan Geekie (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $0
Filip Hronek (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Bryan Rust (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $0
John Marino (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $0
Adam Lowry (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Derek Forbort (1 Way Contract) $2,875,000 (1)
-Salary Remaining : $0
Jordan Greenway (1 Way Contract) $2,700,000 (5)
-Salary Remaining : $0
Trevor Lewis (1 Way Contract) $2,700,000 (5)
-Salary Remaining : $0
James van Riemsdyk (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $0
Connor Ingram $2,000,000 (3)
-Salary Remaining : $0
Jaycob Megna $2,000,000 (4)
-Salary Remaining : $0
Jakub Lauko $2,000,000 (3)
-Salary Remaining : $0
Luke Glendening $1,000,000 (3)
-Salary Remaining : $0
Parker Wotherspoon $1,000,000 (3)
-Salary Remaining : $0
Adam Gaudette $925,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $94,252,500
Year 2026 : $74,125,000
Year 2027 : $45,475,000
Year 2028 : $29,650,000
Salary Average Commitment
Year 2025 : $92,820,000
Year 2026 : $73,410,000
Year 2027 : $45,475,000
Year 2028 : $29,650,000
Salary Cap with 1 Way Contract
Year 2025 : $94,252,500
Year 2026 : $74,125,000
Year 2027 : $45,475,000
Year 2028 : $29,650,000

Farm Players Salaries

Tobias Bjornfot $200,000 (3)
Salary Remaining : $0
Matthew Highmore $150,000 (3)
Salary Remaining : $0
Rutger McGroarty $150,000 (3)
Salary Remaining : $0
Miko Matikka $140,000 (5)
Salary Remaining : $0
Gerry Mayhew $137,500 (2)
Salary Remaining : $0
Jack Malone $125,000 (2)
Salary Remaining : $0
Anton Wahlberg $125,000 (3)
Salary Remaining : $0
Guillaume Brisebois $120,000 (3)
Salary Remaining : $0
Matthew Poitras $112,500 (2)
Salary Remaining : $0
John Farinacci $100,000 (4)
Salary Remaining : $0
Christian Wolanin $100,000 (3)
Salary Remaining : $0
Jack Thompson $100,000 (1)
Salary Remaining : $0
Chris Wagner $95,000 (2)
Salary Remaining : $0
Alex Gallant $95,000 (1)
Salary Remaining : $0
Alex Jefferies $95,000 (1)
Salary Remaining : $0
Keith Petruzzelli $95,000 (3)
Salary Remaining : $0
Aidan Fulp $95,000 (1)
Salary Remaining : $0
Alex Kannok-Leipert $95,000 (1)
Salary Remaining : $0
Cal Petersen $95,000 (2)
Salary Remaining : $0
Adam McCormick $95,000 (1)
Salary Remaining : $0
Antonio Stranges $93,000 (1)
Salary Remaining : $0
Curtis Hall $92,500 (1)
Salary Remaining : $0
Jack Ahcan $90,000 (3)
Salary Remaining : $0
Michael Callahan $90,000 (1)
Salary Remaining : $0
Patrick Brown $90,000 (3)
Salary Remaining : $0
Matt Tomkins $90,000 (2)
Salary Remaining : $0
Dryden Hunt $88,000 (3)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,953,500
Year 2026 : $2,103,000
Year 2027 : $1,448,000
Year 2028 : $240,000
Salary Average Commitment
Year 2025 : $2,953,500
Year 2026 : $2,103,000
Year 2027 : $1,448,000
Year 2028 : $240,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,330,000
Farm Players Total Salaries$2,824,300
Coaches Total Salaries$4,197,006
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$39,867,281
Projected Bank Account$39,867,281

Pro Players Salaries

Elias Pettersson (1 Way Contract) $12,250,000 (4)
-Salary Remaining : $0
Mark Stone (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Logan Thompson (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $0
Samuel Girard (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Radko Gudas (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Drake Batherson (1 Way Contract) $4,975,000 (2)
-Salary Remaining : $0
Artturi Lehkonen (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Morgan Frost (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Christian Dvorak (1 Way Contract) $3,400,000 (5)
-Salary Remaining : $0
Vitek Vanecek $2,250,000 (5)
-Salary Remaining : $0
Alex Barre-Boulet $1,500,000 (4)
-Salary Remaining : $0
Cole Perfetti $1,250,000 (2)
-Salary Remaining : $0
Mackie Samoskevich $1,250,000 (2)
-Salary Remaining : $0
Nick Blankenburg $1,175,000 (2)
-Salary Remaining : $0
Calle Rosen $1,100,000 (1)
-Salary Remaining : $0
Ben Meyers $1,050,000 (5)
-Salary Remaining : $0
Jack McBain $1,000,000 (1)
-Salary Remaining : $0
Tyler Tucker $975,000 (1)
-Salary Remaining : $0
Alexander Holtz $950,000 (3)
-Salary Remaining : $0
Michael Kesselring $925,000 (1)
-Salary Remaining : $0
Matt Kiersted $900,000 (2)
-Salary Remaining : $0
Scott Perunovich $880,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $71,330,000
Year 2026 : $67,330,000
Year 2027 : $30,280,000
Year 2028 : $28,450,000
Salary Average Commitment
Year 2025 : $71,330,000
Year 2026 : $67,330,000
Year 2027 : $30,280,000
Year 2028 : $28,450,000
Salary Cap with 1 Way Contract
Year 2025 : $71,330,000
Year 2026 : $67,330,000
Year 2027 : $30,280,000
Year 2028 : $28,450,000

Farm Players Salaries

Filip Roos $150,000 (3)
Salary Remaining : $0
Jake Livingstone $150,000 (3)
Salary Remaining : $0
Matthew Seminoff $112,500 (4)
Salary Remaining : $0
Zack Ostapchuk $112,500 (2)
Salary Remaining : $0
Ryan McAllister $112,500 (1)
Salary Remaining : $0
Thomas Bordeleau $112,500 (1)
Salary Remaining : $0
Andrew Poturalski $100,000 (1)
Salary Remaining : $0
Brogan Rafferty $100,000 (2)
Salary Remaining : $0
Tanner Laczynski $100,000 (1)
Salary Remaining : $0
Leevi Merilainen $100,000 (1)
Salary Remaining : $0
Stanislav Svozil $100,000 (2)
Salary Remaining : $0
Shane Bowers $99,500 (3)
Salary Remaining : $0
Joe Snively $95,800 (1)
Salary Remaining : $0
Laurent Dauphin $95,000 (2)
Salary Remaining : $0
Brett Seney $95,000 (2)
Salary Remaining : $0
Taige Harding $95,000 (2)
Salary Remaining : $0
Ethan Edwards $95,000 (2)
Salary Remaining : $0
Dysin Mayo $95,000 (2)
Salary Remaining : $0
Nate Smith $95,000 (1)
Salary Remaining : $0
Hugh McGing $95,000 (2)
Salary Remaining : $0
Jake Lucchini $90,000 (3)
Salary Remaining : $0
Alexis Gendron $90,000 (2)
Salary Remaining : $0
Matt Murray $90,000 (1)
Salary Remaining : $0
Max Wanner $90,000 (2)
Salary Remaining : $0
Andre Lee $90,000 (4)
Salary Remaining : $0
Ty Tullio $88,000 (1)
Salary Remaining : $0
Riley Sutter $88,000 (1)
Salary Remaining : $0
Kevin Mandolese $88,000 (2)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $2,824,300
Year 2026 : $1,859,500
Year 2027 : $709,000
Year 2028 : $202,500
Salary Average Commitment
Year 2025 : $2,824,300
Year 2026 : $1,842,500
Year 2027 : $692,000
Year 2028 : $202,500

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$3,202,500

Expense

Pro Players Total Salaries$92,830,849
Farm Players Total Salaries$3,282,342
Coaches Total Salaries$4,182,000
Luxury Taxe Total$0
Special Salary Cap Value$2,953,572
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,870,166
Projected Bank Account$74,870,166

Pro Players Salaries

Roope Hintz (1 Way Contract) $9,300,000 (3)
-Salary Remaining : $0
Mikey Anderson (1 Way Contract) $8,250,000 (5)
-Salary Remaining : $0
Jackson LaCombe (1 Way Contract) $7,250,100 (5)
-Salary Remaining : $0
Cam Talbot (1 Way Contract) $6,900,999 (3)
-Salary Remaining : $0
Alex Killorn (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $0
Ivan Provorov (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Dylan DeMelo (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $0
Brent Burns (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $0
Mason Marchment (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $0
Jeff Petry (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
Filip Chytil (1 Way Contract) $4,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Garnet Hathaway (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Nick Paul (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $0
Mathieu Joseph (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $0
Laurent Brossoit (1 Way Contract) $2,534,750 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
David Rittich (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Sam Carrick $1,825,000 (1)
-Salary Remaining : $0
Mattias Janmark $1,625,000 (3)
-Salary Remaining : $0
Justus Annunen $1,500,000 (3)
-Salary Remaining : $0
Morgan Barron $1,500,000 (1)
-Salary Remaining : $0
Wyatt Johnston $1,250,000 (1)
-Salary Remaining : $0
Mark Jankowski $995,000 (3)
-Salary Remaining : $0
Erik Gustafsson $950,000 (2)
-Salary Remaining : $0
Jansen Harkins $900,000 (4)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $92,830,849
Year 2026 : $71,480,849
Year 2027 : $59,046,099
Year 2028 : $21,275,100
Salary Average Commitment
Year 2025 : $92,130,849
Year 2026 : $70,605,849
Year 2027 : $58,871,099
Year 2028 : $20,900,100
Salary Cap with 1 Way Contract
Year 2025 : $86,296,099
Year 2026 : $68,771,099
Year 2027 : $58,871,099
Year 2028 : $20,900,100

Farm Players Salaries

Connor Zary $225,000 (3)
Salary Remaining : $0
Alex Alexeyev $167,500 (3)
Salary Remaining : $0
Ty Dellandrea $150,000 (3)
Salary Remaining : $0
Philippe Myers $150,000 (3)
Salary Remaining : $0
Pierre-Olivier Joseph $150,000 (4)
Salary Remaining : $0
Travis Boyd $150,000 (3)
Salary Remaining : $0
Jack Quinn $132,500 (3)
Salary Remaining : $0
Matthew Murray $130,000 (3)
Salary Remaining : $0
Emil Bemstrom $126,667 (2)
Salary Remaining : $0
Damian Clara $125,000 (3)
Salary Remaining : $0
Paul Ludwinski $125,000 (3)
Salary Remaining : $0
Jesse Pulkkinen $125,000 (3)
Salary Remaining : $0
Samuel Blais $117,175 (1)
Salary Remaining : $0
Daniel Torgersson $112,500 (1)
Salary Remaining : $0
Emil Andrae $112,500 (1)
Salary Remaining : $0
Jan Mysak $112,500 (1)
Salary Remaining : $0
Tristen Robins $112,500 (1)
Salary Remaining : $0
Ross Johnston $110,000 (3)
Salary Remaining : $0
Adam Wilsby $105,000 (1)
Salary Remaining : $0
Kevin Rooney $100,000 (1)
Salary Remaining : $0
David Gustafsson $96,500 (1)
Salary Remaining : $0
Josh Dunne $95,000 (2)
Salary Remaining : $0
Casey Fitzgerald $94,000 (2)
Salary Remaining : $0
Mike Vecchione $90,000 (1)
Salary Remaining : $0
Alex Nylander $90,000 (2)
Salary Remaining : $0
Alexander Petrovic $90,000 (1)
Salary Remaining : $0
Raphael Lavoie $88,000 (3)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $3,282,342
Year 2026 : $2,253,667
Year 2027 : $1,848,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $3,291,173
Year 2026 : $2,233,667
Year 2027 : $1,828,000
Year 2028 : $150,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameLenovo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$4,575,000

Expense

Pro Players Total Salaries$94,032,000
Farm Players Total Salaries$2,915,467
Coaches Total Salaries$4,165,000
Luxury Taxe Total$0
Special Salary Cap Value($14,125,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,036,247
Projected Bank Account$56,036,247

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $0
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Jaccob Slavin (1 Way Contract) $9,250,000 (4)
-Salary Remaining : $0
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $0
Marcus Pettersson (1 Way Contract) $8,750,000 (5)
-Salary Remaining : $0
Travis Konecny (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $0
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Remaining : $0
Vincent Trocheck (1 Way Contract) $5,625,000 (2)
-Salary Remaining : $0
J.J. Moser (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Pyotr Kochetkov (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Warren Foegele (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Shane Pinto (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Casey Cizikas (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Nicholas Robertson (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Lane Pederson $1,250,000 (3)
-Salary Remaining : $0
Elias Salomonsson $1,250,000 (3)
-Salary Remaining : $0
Drew O'Connor $1,100,000 (5)
-Salary Remaining : $0
Josiah Slavin $950,000 (3)
-Salary Remaining : $0
Simon Lundmark $950,000 (2)
-Salary Remaining : $0
Calvin Pickard $932,000 (1)
-Salary Remaining : $0
Mitchell Chaffee $900,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $94,032,000
Year 2026 : $80,650,000
Year 2027 : $43,250,000
Year 2028 : $33,400,000
Salary Average Commitment
Year 2025 : $94,032,000
Year 2026 : $79,100,000
Year 2027 : $41,700,000
Year 2028 : $32,000,000
Salary Cap with 1 Way Contract
Year 2025 : $91,782,000
Year 2026 : $76,850,000
Year 2027 : $41,700,000
Year 2028 : $32,000,000

Farm Players Salaries

Joey Anderson $200,000 (5)
Salary Remaining : $0
Ville Ottavainen $200,000 (4)
Salary Remaining : $0
Jack Studnicka $175,000 (5)
Salary Remaining : $0
Jack Campbell $150,000 (4)
Salary Remaining : $0
Ty Mueller $150,000 (4)
Salary Remaining : $0
Conor Sheary $150,000 (5)
Salary Remaining : $0
Zach L'Heureux $125,000 (2)
Salary Remaining : $0
Nolan Allan $125,000 (2)
Salary Remaining : $0
Aydar Suniev $112,500 (3)
Salary Remaining : $0
Henry Thrun $105,000 (2)
Salary Remaining : $0
Pavol Regenda $105,000 (1)
Salary Remaining : $0
Matej Blumel $105,000 (1)
Salary Remaining : $0
Brandon Halverson $100,000 (5)
Salary Remaining : $0
Jayson Megna $95,817 (2)
Salary Remaining : $0
Jack Rathbone $95,000 (5)
Salary Remaining : $0
Ruslan Khazheyev $95,000 (3)
Salary Remaining : $0
Roland McKeown $95,000 (5)
Salary Remaining : $0
Mason Jobst $95,000 (1)
Salary Remaining : $0
Charles-Alexis Legault $95,000 (3)
Salary Remaining : $0
Vasily Podkolzin $92,500 (2)
Salary Remaining : $0
Connor Carrick $91,650 (1)
Salary Remaining : $0
Matthew Peca $90,000 (4)
Salary Remaining : $0
Jacob MacDonald $90,000 (4)
Salary Remaining : $0
Andrew Agozzino $90,000 (4)
Salary Remaining : $0
Declan Chisholm $88,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,915,467
Year 2026 : $2,443,500
Year 2027 : $1,893,500
Year 2028 : $1,591,000
Salary Average Commitment
Year 2025 : $2,915,467
Year 2026 : $2,430,817
Year 2027 : $1,887,500
Year 2028 : $1,585,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$6,197,400
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$1,372,500

Expense

Pro Players Total Salaries$104,675,000
Farm Players Total Salaries$3,569,250
Coaches Total Salaries$4,177,500
Luxury Taxe Total$0
Special Salary Cap Value($10,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,209,582
Projected Bank Account$67,209,582

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,500,000 (4)
-Salary Remaining : $0
Jake Oettinger (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $0
Adam Fox (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
John Carlson (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Quinn Hughes (1 Way Contract) $7,850,000 (2)
-Salary Remaining : $0
Bo Horvat (1 Way Contract) $7,275,000 (3)
-Salary Remaining : $0
Seth Jarvis (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Cole Caufield (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Mattias Ekholm (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $0
Ryan O'Reilly (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Alexis Lafreniere (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Jordan Martinook (1 Way Contract) $3,200,000 (4)
-Salary Remaining : $0
Frederik Andersen (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Joel Edmundson (1 Way Contract) $2,700,000 (4)
-Salary Remaining : $0
Matt Boldy (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Simon Holmstrom $1,750,000 (4)
-Salary Remaining : $0
Sam Malinski $1,500,000 (4)
-Salary Remaining : $0
William Eklund $1,500,000 (1)
-Salary Remaining : $0
Adam Fantilli $1,500,000 (2)
-Salary Remaining : $0
Paul Cotter $1,100,000 (3)
-Salary Remaining : $0
Troy Stecher $1,050,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $104,675,000
Year 2026 : $102,225,000
Year 2027 : $71,375,000
Year 2028 : $32,150,000
Salary Average Commitment
Year 2025 : $104,429,166
Year 2026 : $99,329,166
Year 2027 : $68,479,166
Year 2028 : $32,150,000
Salary Cap with 1 Way Contract
Year 2025 : $104,675,000
Year 2026 : $99,625,000
Year 2027 : $68,775,000
Year 2028 : $32,150,000

Farm Players Salaries

Ryan Shea $187,500 (5)
Salary Remaining : $0
Artyom Levshunov $185,000 (3)
Salary Remaining : $0
Matt Savoie $185,000 (3)
Salary Remaining : $0
Olle Lycksell $150,000 (5)
Salary Remaining : $0
Cutter Gauthier $150,000 (2)
Salary Remaining : $0
Kevin Korchinski $150,000 (2)
Salary Remaining : $0
Liam Ohgren $150,000 (3)
Salary Remaining : $0
Jack Williams $132,500 (5)
Salary Remaining : $0
Cameron Whitehead $125,000 (2)
Salary Remaining : $0
Callum Tung $125,000 (2)
Salary Remaining : $0
Yaroslav Askarov $125,000 (1)
Salary Remaining : $0
Quinn Hutson $125,000 (2)
Salary Remaining : $0
Isak Posch $125,000 (2)
Salary Remaining : $0
Arttu Hyry $112,500 (5)
Salary Remaining : $0
Riley Kidney $112,500 (2)
Salary Remaining : $0
Jordan Dumais $112,500 (3)
Salary Remaining : $0
Sergei Murashov $98,750 (3)
Salary Remaining : $0
Liam McLinskey $95,000 (5)
Salary Remaining : $0
Luke Haymes $95,000 (5)
Salary Remaining : $0
Mats Lindgren $95,000 (5)
Salary Remaining : $0
Oliver Okuliar $95,000 (1)
Salary Remaining : $0
Jake Bischoff $95,000 (1)
Salary Remaining : $0
Trey Taylor $95,000 (3)
Salary Remaining : $0
Ronnie Attard $95,000 (5)
Salary Remaining : $0
Jordan Oesterle $95,000 (3)
Salary Remaining : $0
Jacob Perreault $95,000 (3)
Salary Remaining : $0
Brandon Biro $95,000 (1)
Salary Remaining : $0
Christoffer Sedoff $90,000 (3)
Salary Remaining : $0
Adam Beckman $90,000 (2)
Salary Remaining : $0
Pontus Holmberg $88,000 (3)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $3,569,250
Year 2026 : $3,159,250
Year 2027 : $2,156,750
Year 2028 : $962,500
Salary Average Commitment
Year 2025 : $3,569,250
Year 2026 : $3,159,250
Year 2027 : $2,156,750
Year 2028 : $962,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,593,750
Farm Players Total Salaries$2,811,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$7,335,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$68,483,889
Projected Bank Account$68,483,889

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,900,000 (4)
-Salary Remaining : $0
Brock Nelson (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $0
K'Andre Miller (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Morgan Rielly (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $0
Clayton Keller (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $0
Shayne Gostisbehere (1 Way Contract) $6,725,000 (3)
-Salary Remaining : $0
Jack Roslovic (1 Way Contract) $4,150,000 (4)
-Salary Remaining : $0
Jordan Spence (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $0
Sean Monahan (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Logan O'Connor (1 Way Contract) $2,900,000 (4)
-Salary Remaining : $0
Jake Bean (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Adin Hill (1 Way Contract) $2,443,750 (3)
-Salary Remaining : $0
Macklin Celebrini $1,850,000 (3)
-Salary Remaining : $0
Will Smith $1,850,000 (3)
-Salary Remaining : $0
Mike Reilly $1,500,000 (4)
-Salary Remaining : $0
Eric Robinson $1,500,000 (4)
-Salary Remaining : $0
Mason McTavish $1,500,000 (1)
-Salary Remaining : $0
Owen Power $1,500,000 (1)
-Salary Remaining : $0
Tyler Kleven $1,125,000 (1)
-Salary Remaining : $0
Samuel Helenius $975,000 (3)
-Salary Remaining : $0
Arvid Soderblom $925,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $80,593,750
Year 2026 : $67,543,750
Year 2027 : $40,893,750
Year 2028 : $27,050,000
Salary Average Commitment
Year 2025 : $80,178,124
Year 2026 : $67,128,124
Year 2027 : $40,478,124
Year 2028 : $27,050,000
Salary Cap with 1 Way Contract
Year 2025 : $80,593,750
Year 2026 : $67,543,750
Year 2027 : $40,893,750
Year 2028 : $27,050,000

Farm Players Salaries

Mark Giordano $175,000 (4)
Salary Remaining : $0
Max Crozier $150,000 (5)
Salary Remaining : $0
Owen Pickering $150,000 (3)
Salary Remaining : $0
Nathan Gaucher $125,000 (2)
Salary Remaining : $0
Jake Furlong $120,000 (5)
Salary Remaining : $0
Leo Loof $112,500 (1)
Salary Remaining : $0
Jonah Gadjovich $112,500 (3)
Salary Remaining : $0
Taylor Gauthier $105,000 (2)
Salary Remaining : $0
Roby Jarventie $97,500 (3)
Salary Remaining : $0
Aatu Jamsen $97,500 (3)
Salary Remaining : $0
Ben Jones $95,000 (1)
Salary Remaining : $0
Samuel Hlavaj $95,000 (2)
Salary Remaining : $0
Vyacheslav Buteyets $95,000 (3)
Salary Remaining : $0
Ben Hemmerling $95,000 (2)
Salary Remaining : $0
Brady Stonehouse $95,000 (2)
Salary Remaining : $0
Gabriel Szturc $95,000 (3)
Salary Remaining : $0
Sandis Vilmanis $95,000 (3)
Salary Remaining : $0
Jonas Rondbjerg $95,000 (1)
Salary Remaining : $0
Isaak Phillips $92,000 (2)
Salary Remaining : $0
Garrett Pilon $90,000 (1)
Salary Remaining : $0
Ethan Frisch $90,000 (2)
Salary Remaining : $0
Maxence Guenette $90,000 (2)
Salary Remaining : $0
Nate Clurman $90,000 (1)
Salary Remaining : $0
Yan Kuznetsov $90,000 (2)
Salary Remaining : $0
Jeffrey Viel $88,000 (1)
Salary Remaining : $0
Tyson Kozak $88,000 (1)
Salary Remaining : $0
Alec Regula $88,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,811,000
Year 2026 : $2,064,500
Year 2027 : $1,187,500
Year 2028 : $445,000
Salary Average Commitment
Year 2025 : $2,811,000
Year 2026 : $2,064,500
Year 2027 : $1,187,500
Year 2028 : $445,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$4,131,600
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,099,214
Farm Players Total Salaries$2,645,400
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,243,836
Projected Bank Account$45,243,836

Pro Players Salaries

J.T. Miller (1 Way Contract) $13,200,000 (3)
-Salary Remaining : $0
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
-Salary Remaining : $0
Jake Middleton (1 Way Contract) $7,777,000 (5)
-Salary Remaining : $0
Nico Hischier (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $0
Jamie Benn (1 Way Contract) $6,800,000 (5)
-Salary Remaining : $0
Adrian Kempe (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Joel Farabee (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Mike Matheson (1 Way Contract) $4,875,000 (1)
-Salary Remaining : $0
Michael Bunting (1 Way Contract) $4,256,500 (2)
-Salary Remaining : $0
Nick Leddy (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Trevor Moore (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $0
Michael Amadio (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
Mario Ferraro (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Jan Rutta (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Conor Timmins $2,250,000 (5)
-Salary Remaining : $0
Curtis Lazar (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $0
Calle Jarnkrok (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jonathan Quick $2,000,000 (3)
-Salary Remaining : $0
Dustin Wolf $1,675,000 (4)
-Salary Remaining : $0
Johnathan Kovacevic $1,500,000 (3)
-Salary Remaining : $0
Joel Hanley $1,300,000 (3)
-Salary Remaining : $0
Steven Lorentz $985,000 (4)
-Salary Remaining : $0
Pavel Dorofeyev $925,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $95,099,214
Year 2026 : $72,374,214
Year 2027 : $46,737,000
Year 2028 : $22,737,000
Salary Average Commitment
Year 2025 : $94,437,914
Year 2026 : $71,712,914
Year 2027 : $46,737,000
Year 2028 : $22,737,000
Salary Cap with 1 Way Contract
Year 2025 : $92,999,214
Year 2026 : $72,374,214
Year 2027 : $46,737,000
Year 2028 : $22,737,000

Farm Players Salaries

Brendan Lemieux $152,400 (2)
Salary Remaining : $0
Stian Solberg $150,000 (3)
Salary Remaining : $0
Lucas Carlsson $150,000 (3)
Salary Remaining : $0
Akito Hirose $150,000 (3)
Salary Remaining : $0
Joni Jurmo $125,000 (2)
Salary Remaining : $0
Joel Blomqvist $112,500 (1)
Salary Remaining : $0
Coulson Pitre $112,500 (3)
Salary Remaining : $0
Trevor Kuntar $112,500 (1)
Salary Remaining : $0
Axel Jonsson-Fjallby $110,000 (4)
Salary Remaining : $0
Lukas Cormier $100,000 (1)
Salary Remaining : $0
Pavel Cajan $99,500 (3)
Salary Remaining : $0
Cole Krygier $95,000 (5)
Salary Remaining : $0
Reilly Walsh $95,000 (5)
Salary Remaining : $0
Filip Larsson $95,000 (5)
Salary Remaining : $0
Martin Pospisil $93,500 (4)
Salary Remaining : $0
Nils Lundkvist $92,500 (2)
Salary Remaining : $0
Nathan Legare $90,000 (2)
Salary Remaining : $0
Jacob Melanson $90,000 (2)
Salary Remaining : $0
James Malatesta $90,000 (2)
Salary Remaining : $0
Ben McCartney $90,000 (3)
Salary Remaining : $0
Milos Kelemen $88,000 (1)
Salary Remaining : $0
Rory Kerins $88,000 (1)
Salary Remaining : $0
Jonathan Gruden $88,000 (1)
Salary Remaining : $0
Jeremy Davies $88,000 (4)
Salary Remaining : $0
Jason Polin $88,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,645,400
Year 2026 : $1,983,900
Year 2027 : $1,344,000
Year 2028 : $592,000
Salary Average Commitment
Year 2025 : $2,645,400
Year 2026 : $1,968,400
Year 2027 : $1,328,500
Year 2028 : $576,500

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$22,723,800
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,341,000
Farm Players Total Salaries$2,836,800
Coaches Total Salaries$6,302,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,850,145
Projected Bank Account$75,850,145

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $13,500,000 (4)
-Salary Remaining : $0
Leon Draisaitl (1 Way Contract) $12,500,000 (4)
-Salary Remaining : $0
Mika Zibanejad (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $0
Kris Letang (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $0
Vince Dunn (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Zach Hyman (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Brandon Saad (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
David Kampf (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
Evan Rodrigues (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Simon Benoit (1 Way Contract) $3,650,000 (5)
-Salary Remaining : $0
Jake Allen (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Dylan Holloway (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Danton Heinen (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Brett Kulak (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Teddy Blueger (1 Way Contract) $2,528,000 (1)
-Salary Remaining : $0
Victor Olofsson (1 Way Contract) $2,300,000 (4)
-Salary Remaining : $0
Calvin de Haan (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $0
Corey Perry (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
Niko Mikkola $1,963,000 (1)
-Salary Remaining : $0
Brandon Duhaime $1,500,000 (1)
-Salary Remaining : $0
Louis Crevier $1,200,000 (5)
-Salary Remaining : $0
A.J. Greer $900,000 (4)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $95,341,000
Year 2026 : $79,900,000
Year 2027 : $52,300,000
Year 2028 : $37,050,000
Salary Average Commitment
Year 2025 : $95,125,250
Year 2026 : $79,700,000
Year 2027 : $52,300,000
Year 2028 : $37,050,000
Salary Cap with 1 Way Contract
Year 2025 : $95,341,000
Year 2026 : $79,900,000
Year 2027 : $52,300,000
Year 2028 : $37,050,000

Farm Players Salaries

Jack Drury $150,000 (1)
Salary Remaining : $0
Kieffer Bellows $150,000 (4)
Salary Remaining : $0
Sebastien Aho $150,000 (4)
Salary Remaining : $0
Carter Gylander $125,000 (2)
Salary Remaining : $0
Brad Lambert $125,000 (1)
Salary Remaining : $0
Tristan Broz $125,000 (2)
Salary Remaining : $0
Ryan Ufko $125,000 (2)
Salary Remaining : $0
Kasper Halttunen $125,000 (3)
Salary Remaining : $0
Ian Moore $125,000 (2)
Salary Remaining : $0
Jakub Demek $120,000 (4)
Salary Remaining : $0
Gabriel Carriere $120,000 (4)
Salary Remaining : $0
Jakub Dobes $112,500 (1)
Salary Remaining : $0
Samuel Knazko $100,000 (1)
Salary Remaining : $0
Angus Booth $98,750 (3)
Salary Remaining : $0
Kyle Capobianco $97,000 (4)
Salary Remaining : $0
Reese Johnson $95,000 (5)
Salary Remaining : $0
Zach Metsa $90,000 (4)
Salary Remaining : $0
Jett Jones $90,000 (4)
Salary Remaining : $0
Jaxsen Wiebe $90,000 (4)
Salary Remaining : $0
Yaniv Perets $90,000 (4)
Salary Remaining : $0
Avery Hayes $90,000 (4)
Salary Remaining : $0
Anthony Romano $90,000 (4)
Salary Remaining : $0
Akira Schmid $90,000 (1)
Salary Remaining : $0
Mathias Laferriere $88,000 (1)
Salary Remaining : $0
Cal Burke $88,000 (1)
Salary Remaining : $0
Mason Morelli $87,550 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,836,800
Year 2026 : $1,995,750
Year 2027 : $1,495,750
Year 2028 : $1,272,000
Salary Average Commitment
Year 2025 : $2,836,162
Year 2026 : $1,995,750
Year 2027 : $1,495,750
Year 2028 : $1,272,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$1,372,500

Expense

Pro Players Total Salaries$93,886,421
Farm Players Total Salaries$2,706,500
Coaches Total Salaries$4,260,000
Luxury Taxe Total$0
Special Salary Cap Value($3,343,125)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,679,497
Projected Bank Account$29,679,497

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (4)
-Salary Remaining : $0
Elias Lindholm (1 Way Contract) $9,055,500 (2)
-Salary Remaining : $0
Sam Reinhart (1 Way Contract) $8,325,000 (3)
-Salary Remaining : $0
Ilya Sorokin (1 Way Contract) $7,340,000 (3)
-Salary Remaining : $0
Brett Pesce (1 Way Contract) $6,686,250 (3)
-Salary Remaining : $0
Yegor Sharangovich (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Sam Bennett (1 Way Contract) $4,975,000 (4)
-Salary Remaining : $0
Ryan Graves (1 Way Contract) $4,396,667 (2)
-Salary Remaining : $0
Connor Clifton (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Jani Hakanpaa (1 Way Contract) $3,775,000 (2)
-Salary Remaining : $0
Lars Eller (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Pierre Engvall (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Kaapo Kahkonen (1 Way Contract) $2,925,000 (3)
-Salary Remaining : $0
Adam Boqvist (1 Way Contract) $2,600,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Christian Fischer (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Erik Johnson $2,000,000 (1)
-Salary Remaining : $0
Philipp Kurashev $2,000,000 (2)
-Salary Remaining : $0
Justin Brazeau $2,000,000 (5)
-Salary Remaining : $0
Zach Aston-Reese $1,840,125 (2)
-Salary Remaining : $0
Alexandre Texier $1,625,000 (5)
-Salary Remaining : $0
Brock McGinn $1,500,000 (5)
-Salary Remaining : $0
Jacob Bryson $1,370,000 (4)
-Salary Remaining : $0
Robert Bortuzzo $950,022 (1)
-Salary Remaining : $0
Kyle MacLean $880,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $93,886,421
Year 2026 : $82,813,542
Year 2027 : $55,146,250
Year 2028 : $26,370,000
Salary Average Commitment
Year 2025 : $91,023,796
Year 2026 : $81,693,774
Year 2027 : $55,323,857
Year 2028 : $28,112,857
Salary Cap with 1 Way Contract
Year 2025 : $91,286,421
Year 2026 : $81,956,399
Year 2027 : $56,889,107
Year 2028 : $28,112,857

Farm Players Salaries

Collin Delia $175,000 (3)
Salary Remaining : $0
Owen Beck $125,000 (3)
Salary Remaining : $0
Jani Nyman $125,000 (3)
Salary Remaining : $0
Jack Peart $125,000 (2)
Salary Remaining : $0
Henrik Tikkanen $112,500 (1)
Salary Remaining : $0
Sam Colangelo $112,500 (1)
Salary Remaining : $0
Samuel Savoie $112,500 (3)
Salary Remaining : $0
Aatu Raty $112,500 (1)
Salary Remaining : $0
Hunter Brzustewicz $112,500 (3)
Salary Remaining : $0
Mikko Kokkonen $105,000 (2)
Salary Remaining : $0
Justin Sourdif $100,000 (1)
Salary Remaining : $0
Cedric Pare $95,000 (5)
Salary Remaining : $0
Reece Vitelli $95,000 (3)
Salary Remaining : $0
Riley Bezeau $95,000 (3)
Salary Remaining : $0
Artur Cholach $95,000 (3)
Salary Remaining : $0
Braden Hache $95,000 (2)
Salary Remaining : $0
Bryce Montgomery $95,000 (3)
Salary Remaining : $0
Cade Webber $95,000 (2)
Salary Remaining : $0
Gleb Veremyev $95,000 (2)
Salary Remaining : $0
Josh Filmon $95,000 (3)
Salary Remaining : $0
Sahil Panwar $90,000 (2)
Salary Remaining : $0
Jacob Gaucher $90,000 (2)
Salary Remaining : $0
Felix Sandstrom $90,000 (1)
Salary Remaining : $0
Tyrel Bauer $88,000 (1)
Salary Remaining : $0
Andrew Perrott $88,000 (1)
Salary Remaining : $0
Cam Dineen $88,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,706,500
Year 2026 : $1,915,000
Year 2027 : $1,220,000
Year 2028 : $95,000
Salary Average Commitment
Year 2025 : $2,706,500
Year 2026 : $1,915,000
Year 2027 : $1,220,000
Year 2028 : $95,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$6,197,400
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$915,000

Expense

Pro Players Total Salaries$99,855,442
Farm Players Total Salaries$3,197,000
Coaches Total Salaries$2,240,000
Luxury Taxe Total$0
Special Salary Cap Value($2,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,032,399
Projected Bank Account$44,032,399

Pro Players Salaries

Moritz Seider (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $0
Drew Doughty (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $0
John Tavares (1 Way Contract) $10,300,000 (2)
-Salary Remaining : $0
Roman Josi (1 Way Contract) $9,059,000 (2)
-Salary Remaining : $0
Nick Suzuki (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $0
Kevin Fiala (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $0
Sam Montembeault (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Phillip Danault (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Nicolas Roy (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Kirby Dach (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Scott Laughton (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Brendan Gallagher (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Alex Newhook (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Scott Mayfield (1 Way Contract) $2,654,000 (2)
-Salary Remaining : $0
Joey Daccord (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Darren Raddysh (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Alexander Romanov (1 Way Contract) $2,088,750 (1)
-Salary Remaining : $0
Joseph Veleno $2,000,000 (3)
-Salary Remaining : $0
Juraj Slafkovsky $1,500,000 (1)
-Salary Remaining : $0
Nathan Walker $1,007,000 (2)
-Salary Remaining : $0
Justin Danforth $996,692 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $99,855,442
Year 2026 : $93,266,692
Year 2027 : $34,000,000
Year 2028 : $25,000,000
Salary Average Commitment
Year 2025 : $99,577,819
Year 2026 : $92,989,069
Year 2027 : $34,000,000
Year 2028 : $25,000,000
Salary Cap with 1 Way Contract
Year 2025 : $96,855,442
Year 2026 : $90,266,692
Year 2027 : $31,000,000
Year 2028 : $25,000,000

Farm Players Salaries

Tye Kartye $200,000 (5)
Salary Remaining : $0
Daniel D'Amato $190,000 (3)
Salary Remaining : $0
Daniil Tarasov $175,000 (5)
Salary Remaining : $0
Guillaume Richard $150,000 (4)
Salary Remaining : $0
John Ludvig $135,000 (3)
Salary Remaining : $0
Tristan Lennox $125,000 (2)
Salary Remaining : $0
Matt Benning $125,000 (1)
Salary Remaining : $0
Mavrik Bourque $125,000 (1)
Salary Remaining : $0
Zachary Bolduc $125,000 (2)
Salary Remaining : $0
Arber Xhekaj $112,500 (2)
Salary Remaining : $0
Vincent Iorio $112,500 (1)
Salary Remaining : $0
Jared Davidson $112,500 (1)
Salary Remaining : $0
Pierrick Dube $110,000 (3)
Salary Remaining : $0
John Hayden $100,000 (4)
Salary Remaining : $0
Ian Mitchell $96,500 (5)
Salary Remaining : $0
Trey Fix-Wolansky $95,000 (3)
Salary Remaining : $0
John Beecher $95,000 (2)
Salary Remaining : $0
Aleksanteri Kaskimaki $95,000 (3)
Salary Remaining : $0
Jean-Luc Foudy $95,000 (1)
Salary Remaining : $0
Riley Duran $95,000 (2)
Salary Remaining : $0
Drew Helleson $95,000 (2)
Salary Remaining : $0
William Villeneuve $93,000 (1)
Salary Remaining : $0
Dennis Hildeby $93,000 (1)
Salary Remaining : $0
William Trudeau $93,000 (1)
Salary Remaining : $0
Judd Caulfield $90,000 (2)
Salary Remaining : $0
Xavier Parent $88,000 (1)
Salary Remaining : $0
Matt Rempe $88,000 (1)
Salary Remaining : $0
Brandon Scanlin $88,000 (3)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $3,197,000
Year 2026 : $2,172,000
Year 2027 : $1,434,500
Year 2028 : $721,500
Salary Average Commitment
Year 2025 : $3,197,000
Year 2026 : $2,172,000
Year 2027 : $1,434,500
Year 2028 : $721,500

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$6,197,400
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,127,092
Farm Players Total Salaries$2,498,750
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value($12,912,250)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,888,821
Projected Bank Account$73,888,821

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $0
Nazem Kadri (1 Way Contract) $9,485,000 (1)
-Salary Remaining : $0
Jesper Bratt (1 Way Contract) $9,250,000 (5)
-Salary Remaining : $0
William Nylander (1 Way Contract) $9,240,592 (3)
-Salary Remaining : $0
Kirill Kaprizov (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $0
Tage Thompson (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Travis Sanheim (1 Way Contract) $6,659,000 (2)
-Salary Remaining : $0
Ryan McLeod (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $0
Tyler Myers (1 Way Contract) $5,337,500 (1)
-Salary Remaining : $0
Thomas Harley (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Josh Manson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Freddy Gaudreau (1 Way Contract) $3,967,000 (1)
-Salary Remaining : $0
Noah Dobson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Robert Thomas (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Nick Foligno (1 Way Contract) $3,170,000 (1)
-Salary Remaining : $0
Nic Dowd (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
J.J. Peterka $2,562,500 (3)
-Salary Remaining : $0
Mason Lohrei $1,900,000 (5)
-Salary Remaining : $0
Jalen Chatfield $1,625,500 (3)
-Salary Remaining : $0
Connor Bedard $1,500,000 (2)
-Salary Remaining : $0
Derek Ryan $950,000 (2)
-Salary Remaining : $0
Joel Hofer $880,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $109,127,092
Year 2026 : $56,667,592
Year 2027 : $43,828,592
Year 2028 : $30,400,000
Salary Average Commitment
Year 2025 : $106,964,881
Year 2026 : $55,660,047
Year 2027 : $43,217,847
Year 2028 : $30,400,000
Salary Cap with 1 Way Contract
Year 2025 : $109,127,092
Year 2026 : $56,667,592
Year 2027 : $43,828,592
Year 2028 : $30,400,000

Farm Players Salaries

Jimmy Snuggerud $150,000 (3)
Salary Remaining : $0
Logan Mailloux $125,000 (2)
Salary Remaining : $0
Sam Lipkin $125,000 (2)
Salary Remaining : $0
Emil Heineman $112,500 (1)
Salary Remaining : $0
Dylan Wendt $112,500 (1)
Salary Remaining : $0
Jakub Stancl $98,750 (3)
Salary Remaining : $0
William Rousseau $98,000 (3)
Salary Remaining : $0
Isaac Belliveau $98,000 (5)
Salary Remaining : $0
Victor Ostman $98,000 (5)
Salary Remaining : $0
Dylan Peterson $98,000 (5)
Salary Remaining : $0
Connor Kurth $98,000 (5)
Salary Remaining : $0
Tyler Kopff $98,000 (5)
Salary Remaining : $0
Matthew Villalta $98,000 (5)
Salary Remaining : $0
Joe Fleming $95,000 (1)
Salary Remaining : $0
Vsevolod Komarov $95,000 (3)
Salary Remaining : $0
Mason Shaw $95,000 (5)
Salary Remaining : $0
Wilmer Skoog $90,000 (2)
Salary Remaining : $0
Nikita Novikov $90,000 (2)
Salary Remaining : $0
Marcel Marcel $90,000 (2)
Salary Remaining : $0
Jacob Ingham $90,000 (1)
Salary Remaining : $0
Bradley Marek $90,000 (4)
Salary Remaining : $0
Dan Renouf $90,000 (3)
Salary Remaining : $0
Ty Glover $88,000 (3)
Salary Remaining : $0
Ilya Nikolaev $88,000 (3)
Salary Remaining : $0
Mackenzie MacEachern $88,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,498,750
Year 2026 : $2,000,750
Year 2027 : $1,480,750
Year 2028 : $773,000
Salary Average Commitment
Year 2025 : $2,498,750
Year 2026 : $2,000,750
Year 2027 : $1,480,750
Year 2028 : $773,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,343,643
Farm Players Total Salaries$3,197,000
Coaches Total Salaries$4,488,000
Luxury Taxe Total$0
Special Salary Cap Value$10,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$58,072,651
Projected Bank Account$58,072,651

Pro Players Salaries

Mikhail Sergachev (1 Way Contract) $11,100,000 (3)
-Salary Remaining : $0
Andrew Mangiapane (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
John Gibson (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $0
Jordan Staal (1 Way Contract) $6,363,000 (1)
-Salary Remaining : $0
Ivan Barbashev (1 Way Contract) $6,207,500 (2)
-Salary Remaining : $0
Luke Schenn (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Matt Dumba (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Trent Frederic (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Scott Wedgewood (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
Cole Sillinger (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Nicolas Deslauriers $1,750,000 (1)
-Salary Remaining : $0
Peyton Krebs $1,750,000 (2)
-Salary Remaining : $0
Liam O'Brien $1,318,143 (1)
-Salary Remaining : $0
Ryan Carpenter $1,100,000 (1)
-Salary Remaining : $0
Linus Karlsson $1,050,000 (5)
-Salary Remaining : $0
Brad Hunt $975,000 (1)
-Salary Remaining : $0
Zach Sanford $950,000 (2)
-Salary Remaining : $0
Joshua Roy $900,000 (2)
-Salary Remaining : $0
Devin Shore $900,000 (1)
-Salary Remaining : $0
Calen Addison $880,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $78,343,643
Year 2026 : $58,057,500
Year 2027 : $32,150,000
Year 2028 : $16,550,000
Salary Average Commitment
Year 2025 : $77,093,429
Year 2026 : $56,841,000
Year 2027 : $32,150,000
Year 2028 : $16,550,000
Salary Cap with 1 Way Contract
Year 2025 : $78,343,643
Year 2026 : $58,057,500
Year 2027 : $32,150,000
Year 2028 : $16,550,000

Farm Players Salaries

Ryder Rolston $150,000 (4)
Salary Remaining : $0
Noah Ostlund $150,000 (3)
Salary Remaining : $0
Pavel Mintyukov $150,000 (2)
Salary Remaining : $0
Brandt Clarke $150,000 (2)
Salary Remaining : $0
Simon Robertsson $125,000 (2)
Salary Remaining : $0
Jakub Dvorak $125,000 (3)
Salary Remaining : $0
Harrison Brunicke $125,000 (3)
Salary Remaining : $0
Oskar Olausson $125,000 (1)
Salary Remaining : $0
Matyas Sapovaliv $125,000 (3)
Salary Remaining : $0
Ty Nelson $112,500 (3)
Salary Remaining : $0
Daniil Chayka $112,500 (1)
Salary Remaining : $0
Michael Buchinger $112,500 (3)
Salary Remaining : $0
Samu Tuomaala $112,500 (2)
Salary Remaining : $0
Ryker Evans $112,500 (1)
Salary Remaining : $0
Francesco Pinelli $112,500 (2)
Salary Remaining : $0
Noel Hoefenmayer $105,000 (5)
Salary Remaining : $0
Amadeus Lombardi $95,000 (2)
Salary Remaining : $0
Danila Klimovich $95,000 (3)
Salary Remaining : $0
Cole Bardreau $95,000 (1)
Salary Remaining : $0
Tim Washe $95,000 (3)
Salary Remaining : $0
Troy Grosenick $95,000 (2)
Salary Remaining : $0
Mikael Pyyhtia $93,000 (1)
Salary Remaining : $0
Brett Brochu $90,000 (2)
Salary Remaining : $0
Sam Morton $90,000 (1)
Salary Remaining : $0
Keean Washkurak $90,000 (2)
Salary Remaining : $0
Thomas Milic $90,000 (2)
Salary Remaining : $0
Martin Chromiak $88,000 (1)
Salary Remaining : $0
Devon Levi $88,000 (1)
Salary Remaining : $0
Connor Corcoran $88,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $3,197,000
Year 2026 : $2,305,000
Year 2027 : $1,195,000
Year 2028 : $255,000
Salary Average Commitment
Year 2025 : $3,197,000
Year 2026 : $2,305,000
Year 2027 : $1,195,000
Year 2028 : $255,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameGrand Casino Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$6,197,400
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$102,532,143
Farm Players Total Salaries$2,767,750
Coaches Total Salaries$4,070,000
Luxury Taxe Total$0
Special Salary Cap Value($8,210,752)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,902,598
Projected Bank Account$50,902,598

Pro Players Salaries

Victor Hedman (1 Way Contract) $10,150,000 (3)
-Salary Remaining : $0
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Jake Guentzel (1 Way Contract) $9,380,000 (2)
-Salary Remaining : $0
Jack Hughes (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Andrei Svechnikov (1 Way Contract) $7,750,000 (2)
-Salary Remaining : $0
Jordan Kyrou (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Colton Parayko (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Adam Pelech (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $0
Nino Niederreiter (1 Way Contract) $4,070,000 (1)
-Salary Remaining : $0
Kirill Marchenko (1 Way Contract) $3,125,000 (2)
-Salary Remaining : $0
Dylan Cozens (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Colton Sissons (1 Way Contract) $2,857,143 (1)
-Salary Remaining : $0
Radek Faksa (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Kevin Bahl $2,150,000 (2)
-Salary Remaining : $0
Matt Grzelcyk $1,750,000 (4)
-Salary Remaining : $0
Matt Coronato $1,250,000 (1)
-Salary Remaining : $0
Beck Malenstyn $1,175,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2025 : $102,532,143
Year 2026 : $85,980,000
Year 2027 : $19,525,000
Year 2028 : $1,750,000
Salary Average Commitment
Year 2025 : $101,687,143
Year 2026 : $84,510,000
Year 2027 : $18,900,000
Year 2028 : $1,750,000
Salary Cap with 1 Way Contract
Year 2025 : $102,532,143
Year 2026 : $85,355,000
Year 2027 : $18,900,000
Year 2028 : $1,750,000

Farm Players Salaries

Valtteri Puustinen $125,000 (5)
Salary Remaining : $0
Kale Clague $125,000 (5)
Salary Remaining : $0
Shai Buium $125,000 (2)
Salary Remaining : $0
Blake Biondi $125,000 (2)
Salary Remaining : $0
Logan Shaw $125,000 (5)
Salary Remaining : $0
Chris Terry $125,000 (5)
Salary Remaining : $0
Colin White $125,000 (5)
Salary Remaining : $0
Chase Priskie $125,000 (5)
Salary Remaining : $0
Spencer Martin $121,250 (2)
Salary Remaining : $0
Adam Engstrom $112,500 (3)
Salary Remaining : $0
Robert Mastrosimone $112,500 (1)
Salary Remaining : $0
Artem Grushnikov $112,500 (2)
Salary Remaining : $0
Nikita Nesterenko $105,000 (3)
Salary Remaining : $0
Anthony Richard $100,000 (5)
Salary Remaining : $0
Luke Rowe $95,000 (2)
Salary Remaining : $0
Matt Luff $95,000 (1)
Salary Remaining : $0
Skyler Brind'Amour $95,000 (1)
Salary Remaining : $0
Jake Leschyshyn $95,000 (2)
Salary Remaining : $0
Georgii Merkulov $95,000 (2)
Salary Remaining : $0
Clark Bishop $95,000 (3)
Salary Remaining : $0
Luke Cavallin $90,000 (2)
Salary Remaining : $0
Cooper Black $90,000 (2)
Salary Remaining : $0
Ryan Suzuki $90,000 (2)
Salary Remaining : $0
Corey Schueneman $88,000 (1)
Salary Remaining : $0
Cole Clayton $88,000 (1)
Salary Remaining : $0
Olivier Rodrigue $88,000 (2)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,767,750
Year 2026 : $2,299,250
Year 2027 : $1,172,500
Year 2028 : $850,000
Salary Average Commitment
Year 2025 : $2,758,688
Year 2026 : $2,280,188
Year 2027 : $1,162,500
Year 2028 : $850,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,112,500
Farm Players Total Salaries$3,236,250
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$10,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,751,575
Projected Bank Account$84,751,575

Pro Players Salaries

Barrett Hayton (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Timothy Liljegren (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $0
Hampus Lindholm (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Viktor Arvidsson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Taylor Hall (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Kasperi Kapanen (1 Way Contract) $3,120,000 (3)
-Salary Remaining : $0
Kailer Yamamoto (1 Way Contract) $3,087,500 (3)
-Salary Remaining : $0
Blake Wheeler (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Hunter McKown (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Travis Dermott (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Spencer Knight (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Maxim Groshev $1,900,000 (4)
-Salary Remaining : $0
Ivan Demidov $1,850,000 (3)
-Salary Remaining : $0
Jake Sanderson $1,500,000 (1)
-Salary Remaining : $0
David Reinbacher $1,500,000 (2)
-Salary Remaining : $0
Logan Cooley $1,500,000 (2)
-Salary Remaining : $0
Ethen Frank $1,500,000 (3)
-Salary Remaining : $0
Alex Laferriere $1,125,000 (1)
-Salary Remaining : $0
Spencer Stastney $1,050,000 (1)
-Salary Remaining : $0
Ethan Bear $1,000,000 (5)
-Salary Remaining : $0
Devin Cooley $980,000 (5)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $63,112,500
Year 2026 : $59,437,500
Year 2027 : $47,437,500
Year 2028 : $23,380,000
Salary Average Commitment
Year 2025 : $63,112,500
Year 2026 : $59,437,500
Year 2027 : $47,437,500
Year 2028 : $23,380,000
Salary Cap with 1 Way Contract
Year 2025 : $63,112,500
Year 2026 : $59,437,500
Year 2027 : $47,437,500
Year 2028 : $23,380,000

Farm Players Salaries

Ryan Reaves $180,000 (3)
Salary Remaining : $0
Logan Morrison $170,000 (4)
Salary Remaining : $0
Filip Mesar $150,000 (3)
Salary Remaining : $0
Bradly Nadeau $150,000 (3)
Salary Remaining : $0
Eduard Sale $150,000 (3)
Salary Remaining : $0
James Stefan $125,000 (2)
Salary Remaining : $0
Ozzy Wiesblatt $125,000 (1)
Salary Remaining : $0
Artur Akhtyamov $125,000 (2)
Salary Remaining : $0
Jacob Quillan $125,000 (2)
Salary Remaining : $0
Carl Lindbom $125,000 (2)
Salary Remaining : $0
Karsen Dorwart $125,000 (2)
Salary Remaining : $0
Nikita Grebenkin $125,000 (2)
Salary Remaining : $0
Zac Funk $125,000 (2)
Salary Remaining : $0
Niko Huuhtanen $125,000 (2)
Salary Remaining : $0
Marek Alscher $112,500 (3)
Salary Remaining : $0
Scott Morrow $112,500 (2)
Salary Remaining : $0
Aleksandr Kisakov $112,500 (1)
Salary Remaining : $0
Arshdeep Bains $105,000 (2)
Salary Remaining : $0
Clay Stevenson $105,000 (5)
Salary Remaining : $0
Danny Zhilkin $100,000 (2)
Salary Remaining : $0
Cole McWard $100,000 (3)
Salary Remaining : $0
Florian Xhekaj $98,750 (3)
Salary Remaining : $0
Nikita Prishchepov $95,000 (3)
Salary Remaining : $0
Jackson Edward $95,000 (1)
Salary Remaining : $0
Donovan Sebrango $95,000 (3)
Salary Remaining : $0
Topias Vilen $90,000 (2)
Salary Remaining : $0
Ville Heinola $90,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $3,236,250
Year 2026 : $2,903,750
Year 2027 : $1,406,250
Year 2028 : $275,000
Salary Average Commitment
Year 2025 : $3,236,250
Year 2026 : $2,903,750
Year 2027 : $1,406,250
Year 2028 : $275,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$12,394,800
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$1,372,500

Expense

Pro Players Total Salaries$87,550,000
Farm Players Total Salaries$2,658,633
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,143,125
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$112,963,246
Projected Bank Account$112,963,246

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Mark Scheifele (1 Way Contract) $8,670,000 (3)
-Salary Remaining : $0
Filip Forsberg (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $0
Tyler Bertuzzi (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
Ryan McDonagh (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $0
Brock Boeser (1 Way Contract) $6,400,000 (4)
-Salary Remaining : $0
Patrick Kane (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Jordan Binnington (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Dylan Strome (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Connor Murphy (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $0
Connor McMichael (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $0
Oskar Sundqvist (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Nick Bjugstad $2,000,000 (3)
-Salary Remaining : $0
Cody Glass $1,900,000 (5)
-Salary Remaining : $0
Thomas Novak $1,750,000 (3)
-Salary Remaining : $0
Kevin Lankinen $1,400,000 (3)
-Salary Remaining : $0
Colin Miller $1,000,000 (2)
-Salary Remaining : $0
Craig Smith $950,000 (2)
-Salary Remaining : $0
Justin Holl $950,000 (3)
-Salary Remaining : $0
Philip Broberg $900,000 (2)
-Salary Remaining : $0
Fabian Zetterlund $880,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $87,550,000
Year 2026 : $80,430,000
Year 2027 : $53,580,000
Year 2028 : $11,900,000
Salary Average Commitment
Year 2025 : $87,041,000
Year 2026 : $79,261,000
Year 2027 : $52,411,000
Year 2028 : $11,900,000
Salary Cap with 1 Way Contract
Year 2025 : $87,550,000
Year 2026 : $79,770,000
Year 2027 : $52,920,000
Year 2028 : $11,900,000

Farm Players Salaries

Simon Nemec $150,000 (1)
Salary Remaining : $0
Corson Ceulemans $125,000 (1)
Salary Remaining : $0
Luke Tuch $125,000 (2)
Salary Remaining : $0
Shakir Mukhamadullin $125,000 (1)
Salary Remaining : $0
Noah Philp $125,000 (5)
Salary Remaining : $0
Fabian Lysell $125,000 (1)
Salary Remaining : $0
Drew Commesso $112,500 (2)
Salary Remaining : $0
William Stromgren $112,500 (2)
Salary Remaining : $0
Gage Quinney $96,633 (1)
Salary Remaining : $0
Trevor Carrick $96,000 (2)
Salary Remaining : $0
Cam Atkinson $95,000 (4)
Salary Remaining : $0
Kole Lind $95,000 (5)
Salary Remaining : $0
Zack MacEwen $95,000 (3)
Salary Remaining : $0
Ethan Del Mastro $95,000 (2)
Salary Remaining : $0
Zayde Wisdom $93,000 (1)
Salary Remaining : $0
Dylan Garand $93,000 (1)
Salary Remaining : $0
Dylan Wells $90,000 (1)
Salary Remaining : $0
Riley Tufte $90,000 (4)
Salary Remaining : $0
Peter DiLiberatore $90,000 (1)
Salary Remaining : $0
Max Lajoie $90,000 (3)
Salary Remaining : $0
Matvey Petrov $90,000 (2)
Salary Remaining : $0
Dennis Cholowski $90,000 (4)
Salary Remaining : $0
Cole Schwindt $90,000 (2)
Salary Remaining : $0
Chad Ruhwedel $90,000 (1)
Salary Remaining : $0
Cameron Hughes $90,000 (2)
Salary Remaining : $0
Alex Limoges $90,000 (3)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,658,633
Year 2026 : $1,581,000
Year 2027 : $770,000
Year 2028 : $495,000
Salary Average Commitment
Year 2025 : $2,655,756
Year 2026 : $1,581,000
Year 2027 : $770,000
Year 2028 : $495,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,984,857
Farm Players Total Salaries$2,732,083
Coaches Total Salaries$3,756,000
Luxury Taxe Total$0
Special Salary Cap Value$7,097,321
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,442,523
Projected Bank Account$67,442,523

Pro Players Salaries

Kevin Hayes (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $0
Patrik Laine (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
Ilya Samsonov (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Jason Dickinson (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $0
Evander Kane (1 Way Contract) $5,125,000 (1)
-Salary Remaining : $0
Yakov Trenin (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
Tyler Johnson (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $0
Dakota Joshua (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Daniel Sprong (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Andrew Peeke (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Sonny Milano (1 Way Contract) $2,967,000 (2)
-Salary Remaining : $0
Jon Merrill (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
Jujhar Khaira $2,000,000 (3)
-Salary Remaining : $0
Josh Mahura $1,750,000 (1)
-Salary Remaining : $0
Dylan Guenther $1,500,000 (1)
-Salary Remaining : $0
Luke Hughes $1,500,000 (1)
-Salary Remaining : $0
Shane Wright $1,500,000 (2)
-Salary Remaining : $0
Frank Nazar $1,250,000 (2)
-Salary Remaining : $0
Seamus Casey $1,250,000 (3)
-Salary Remaining : $0
Jake Christiansen $965,000 (1)
-Salary Remaining : $0
Vladislav Kolyachonok $950,000 (2)
-Salary Remaining : $0
Connor Hughes $950,000 (1)
-Salary Remaining : $0
Walker Duehr $935,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $68,984,857
Year 2026 : $47,852,000
Year 2027 : $37,250,000
Year 2028 : $24,500,000
Salary Average Commitment
Year 2025 : $68,811,457
Year 2026 : $47,678,600
Year 2027 : $37,250,000
Year 2028 : $24,500,000
Salary Cap with 1 Way Contract
Year 2025 : $68,984,857
Year 2026 : $47,852,000
Year 2027 : $37,250,000
Year 2028 : $24,500,000

Farm Players Salaries

Aidan McDonough $200,000 (3)
Salary Remaining : $0
David Jiricek $150,000 (1)
Salary Remaining : $0
Joakim Kemell $125,000 (1)
Salary Remaining : $0
Carson Bantle $125,000 (2)
Salary Remaining : $0
Mike Benning $112,500 (1)
Salary Remaining : $0
Domenick Fensore $112,500 (1)
Salary Remaining : $0
Cale Fleury $100,000 (5)
Salary Remaining : $0
Wyatte Wylie $100,000 (3)
Salary Remaining : $0
Calle Clang $100,000 (1)
Salary Remaining : $0
Anders Bjork $100,000 (3)
Salary Remaining : $0
Nikolai Knyzhov $100,000 (5)
Salary Remaining : $0
Ryan Winterton $100,000 (2)
Salary Remaining : $0
Isaiah George $98,750 (3)
Salary Remaining : $0
John Stevens $95,000 (1)
Salary Remaining : $0
Jonathan Aspirot $95,000 (5)
Salary Remaining : $0
Lucas Condotta $95,000 (1)
Salary Remaining : $0
Nick Abruzzese $95,000 (1)
Salary Remaining : $0
Tye Felhaber $95,000 (5)
Salary Remaining : $0
Aaron Dell $95,000 (1)
Salary Remaining : $0
Cameron Hebig $95,000 (1)
Salary Remaining : $0
Noel Gunler $95,000 (3)
Salary Remaining : $0
Emilio Pettersen $90,333 (1)
Salary Remaining : $0
Santeri Hatakka $90,000 (2)
Salary Remaining : $0
Graeme Clarke $90,000 (2)
Salary Remaining : $0
Blake McLaughlin $90,000 (1)
Salary Remaining : $0
Egor Sokolov $88,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,732,083
Year 2026 : $1,388,750
Year 2027 : $983,750
Year 2028 : $390,000
Salary Average Commitment
Year 2025 : $2,632,083
Year 2026 : $1,388,750
Year 2027 : $983,750
Year 2028 : $390,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$12,394,800
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$915,000

Expense

Pro Players Total Salaries$94,687,000
Farm Players Total Salaries$2,448,050
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value($2,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$93,541,964
Projected Bank Account$93,541,964

Pro Players Salaries

Cale Makar (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $0
Kyle Palmieri (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $0
Neal Pionk (1 Way Contract) $5,730,000 (3)
-Salary Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $0
Joel Eriksson Ek (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Mikael Granlund (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $0
Nikita Zadorov (1 Way Contract) $5,195,000 (3)
-Salary Remaining : $0
Cody Ceci (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Conor Garland (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $0
Jamie Oleksiak (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
-Salary Remaining : $0
Teuvo Teravainen (1 Way Contract) $4,507,000 (2)
-Salary Remaining : $0
Stuart Skinner (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
Tom Wilson (1 Way Contract) $3,830,000 (3)
-Salary Remaining : $0
Joseph Woll (1 Way Contract) $3,750,000 (5)
-Salary Remaining : $0
Michael Rasmussen (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
Dmitri Voronkov $1,125,000 (1)
-Salary Remaining : $0
Jack Johnson $950,000 (2)
-Salary Remaining : $0
Nick Cousins $900,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $94,687,000
Year 2026 : $62,312,000
Year 2027 : $33,755,000
Year 2028 : $9,750,000
Salary Average Commitment
Year 2025 : $94,888,583
Year 2026 : $62,513,583
Year 2027 : $33,733,333
Year 2028 : $9,750,000
Salary Cap with 1 Way Contract
Year 2025 : $94,687,000
Year 2026 : $62,312,000
Year 2027 : $33,755,000
Year 2028 : $9,750,000

Farm Players Salaries

Milan Lucic $125,000 (3)
Salary Remaining : $0
Ben King $112,500 (1)
Salary Remaining : $0
Waltteri Ignatjew $95,000 (1)
Salary Remaining : $0
Ondrej Pavel $95,000 (1)
Salary Remaining : $0
Fredrik Karlstrom $95,000 (1)
Salary Remaining : $0
Glenn Gawdin $95,000 (1)
Salary Remaining : $0
Joona Koppanen $95,000 (1)
Salary Remaining : $0
Martin Frk $95,000 (1)
Salary Remaining : $0
Ville Koivunen $95,000 (1)
Salary Remaining : $0
Juha Jaaska $95,000 (1)
Salary Remaining : $0
Mikulas Hovorka $95,000 (5)
Salary Remaining : $0
Parker Bell $95,000 (3)
Salary Remaining : $0
Ole Julian Bjorgvik-Holm $95,000 (1)
Salary Remaining : $0
Mads Sogaard $94,000 (2)
Salary Remaining : $0
Alex Belzile $93,550 (1)
Salary Remaining : $0
Nick DeSimone $90,000 (4)
Salary Remaining : $0
Eetu Liukas $90,000 (2)
Salary Remaining : $0
Patrik Koch $90,000 (1)
Salary Remaining : $0
Declan Carlile $90,000 (4)
Salary Remaining : $0
Nikolas Matinpalo $90,000 (1)
Salary Remaining : $0
Raivis Ansons $88,000 (1)
Salary Remaining : $0
Tyson Feist $88,000 (3)
Salary Remaining : $0
Remi Poirier $88,000 (1)
Salary Remaining : $0
Jan Jenik $88,000 (2)
Salary Remaining : $0
William Dufour $88,000 (1)
Salary Remaining : $0
Brayden Pachal $88,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,448,050
Year 2026 : $855,000
Year 2027 : $583,000
Year 2028 : $275,000
Salary Average Commitment
Year 2025 : $2,448,050
Year 2026 : $855,000
Year 2027 : $583,000
Year 2028 : $275,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,913,166
Farm Players Total Salaries$3,017,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,335,966
Projected Bank Account$29,335,966

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $14,250,000 (5)
-Salary Remaining : $0
Sean Walker (1 Way Contract) $6,715,000 (4)
-Salary Remaining : $0
Chris Kreider (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Brian Dumoulin (1 Way Contract) $6,300,000 (3)
-Salary Remaining : $0
Jake Evans (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
Andrew Copp (1 Way Contract) $5,625,000 (2)
-Salary Remaining : $0
Charlie Coyle (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Thatcher Demko (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Casey DeSmith (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Ben Chiarot (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Luke Toporowski (1 Way Contract) $4,000,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Ryan Poehling (1 Way Contract) $3,650,000 (5)
-Salary Remaining : $0
Max Domi (1 Way Contract) $3,090,000 (2)
-Salary Remaining : $0
Blake Lizotte (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Nick Seeler (1 Way Contract) $2,503,166 (3)
-Salary Remaining : $0
Landon Slaggert (1 Way Contract) $2,500,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Austin Watson (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Pius Suter (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Nikita Tolopilo $2,000,000 (4)
-Salary Remaining : $0
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $0
Parker Kelly $2,000,000 (4)
-Salary Remaining : $0
Mathieu Olivier $1,205,000 (2)
-Salary Remaining : $0
Collin Graf $1,125,000 (1)
-Salary Remaining : $0
Michael McCarron $1,000,000 (1)
-Salary Remaining : $0
Jackson Dorrington $950,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $103,913,166
Year 2026 : $103,110,000
Year 2027 : $74,890,000
Year 2028 : $40,115,000
Salary Average Commitment
Year 2025 : $103,895,166
Year 2026 : $94,770,166
Year 2027 : $67,918,166
Year 2028 : $40,115,000
Salary Cap with 1 Way Contract
Year 2025 : $94,913,166
Year 2026 : $85,788,166
Year 2027 : $58,918,166
Year 2028 : $37,615,000

Farm Players Salaries

Brandon Bussi $190,000 (3)
Salary Remaining : $0
Dennis Gilbert $150,000 (3)
Salary Remaining : $0
Ryan Mast $150,000 (4)
Salary Remaining : $0
William Lagesson $150,000 (1)
Salary Remaining : $0
Tristen Nielsen $150,000 (2)
Salary Remaining : $0
Jesper Wallstedt $125,000 (1)
Salary Remaining : $0
Will Cranley $125,000 (2)
Salary Remaining : $0
Ty Gallagher $125,000 (2)
Salary Remaining : $0
Jake Wise $112,500 (1)
Salary Remaining : $0
Ondrej Becher $112,500 (3)
Salary Remaining : $0
Jalen Luypen $112,500 (1)
Salary Remaining : $0
Kyle Masters $100,000 (4)
Salary Remaining : $0
Brett Harrison $100,000 (2)
Salary Remaining : $0
Viktor Neuchev $100,000 (2)
Salary Remaining : $0
Lleyton Moore $100,000 (4)
Salary Remaining : $0
Josh Davies $95,000 (2)
Salary Remaining : $0
Riley Fiddler-Schultz $95,000 (2)
Salary Remaining : $0
Parker Ford $95,000 (2)
Salary Remaining : $0
Ethan Keppen $95,000 (2)
Salary Remaining : $0
Chris Ortiz $95,000 (2)
Salary Remaining : $0
Djibril Toure $95,000 (2)
Salary Remaining : $0
Case McCarthy $95,000 (2)
Salary Remaining : $0
Kyle McDonald $90,000 (4)
Salary Remaining : $0
Lucas Ciona $90,000 (2)
Salary Remaining : $0
Ryan Hofer $90,000 (4)
Salary Remaining : $0
Sam Poulin $90,000 (4)
Salary Remaining : $0
Mike Hardman $90,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $3,017,500
Year 2026 : $2,517,500
Year 2027 : $1,072,500
Year 2028 : $620,000
Salary Average Commitment
Year 2025 : $3,017,500
Year 2026 : $2,517,500
Year 2027 : $1,072,500
Year 2028 : $620,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$12,394,800
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$1,372,500

Expense

Pro Players Total Salaries$79,653,000
Farm Players Total Salaries$2,828,500
Coaches Total Salaries$4,296,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$120,890,180
Projected Bank Account$120,890,180

Pro Players Salaries

Tim Stutzle (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Nikolaj Ehlers (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $0
Brandon Montour (1 Way Contract) $6,555,000 (3)
-Salary Remaining : $0
Adam Henrique (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $0
Claude Giroux (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $0
Ryan Pulock (1 Way Contract) $6,150,000 (2)
-Salary Remaining : $0
Pavel Zacha (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Jonas Brodin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Evan Bouchard (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Jason Robertson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Ryan Donato (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
Matias Maccelli $2,000,000 (2)
-Salary Remaining : $0
Martin Fehervary $2,000,000 (1)
-Salary Remaining : $0
Connor Dewar $1,750,000 (4)
-Salary Remaining : $0
Juuso Parssinen $1,350,000 (2)
-Salary Remaining : $0
Nick Perbix $1,350,000 (3)
-Salary Remaining : $0
Jonas Johansson $1,038,000 (1)
-Salary Remaining : $0
Michael Carcone $950,000 (2)
-Salary Remaining : $0
Phillip Di Giuseppe $880,000 (1)
-Salary Remaining : $0
Lukas Dostal $880,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2025 : $79,653,000
Year 2026 : $57,205,000
Year 2027 : $40,755,000
Year 2028 : $9,750,000
Salary Average Commitment
Year 2025 : $79,042,000
Year 2026 : $56,594,000
Year 2027 : $40,144,000
Year 2028 : $9,750,000
Salary Cap with 1 Way Contract
Year 2025 : $79,653,000
Year 2026 : $57,205,000
Year 2027 : $40,755,000
Year 2028 : $9,750,000

Farm Players Salaries

Garin Bjorklund $125,000 (2)
Salary Remaining : $0
Hunter Haight $125,000 (3)
Salary Remaining : $0
MacKenzie Entwistle $125,000 (1)
Salary Remaining : $0
Tristan Luneau $125,000 (3)
Salary Remaining : $0
Oliver Kapanen $125,000 (3)
Salary Remaining : $0
Elias Petterssen $112,500 (3)
Salary Remaining : $0
Vinnie Hinostroza $110,000 (2)
Salary Remaining : $0
Ryan Chyzowski $105,000 (1)
Salary Remaining : $0
Vadim Zherenko $105,000 (2)
Salary Remaining : $0
Cayden Primeau $99,500 (1)
Salary Remaining : $0
Max Willman $95,000 (2)
Salary Remaining : $0
Gustav Olofsson $95,000 (1)
Salary Remaining : $0
Brendan Furry $95,000 (2)
Salary Remaining : $0
Mitch McLain $95,000 (2)
Salary Remaining : $0
Chad Nychuk $95,000 (2)
Salary Remaining : $0
Zack Hayes $95,000 (3)
Salary Remaining : $0
Taylor Ward $95,000 (1)
Salary Remaining : $0
Rem Pitlick $95,000 (2)
Salary Remaining : $0
Colton Poolman $95,000 (1)
Salary Remaining : $0
Max McCormick $95,000 (1)
Salary Remaining : $0
Dylan Gambrell $95,000 (1)
Salary Remaining : $0
Colton White $90,000 (1)
Salary Remaining : $0
Arturs Silovs $90,000 (2)
Salary Remaining : $0
Justin Dowling $90,000 (1)
Salary Remaining : $0
Max Szuber $90,000 (2)
Salary Remaining : $0
Ben Gleason $90,000 (4)
Salary Remaining : $0
Marc McLaughlin $88,500 (1)
Salary Remaining : $0
Justin Bailey $88,000 (3)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $2,828,500
Year 2026 : $1,755,500
Year 2027 : $760,500
Year 2028 : $90,000
Salary Average Commitment
Year 2025 : $2,828,500
Year 2026 : $1,755,500
Year 2027 : $760,500
Year 2028 : $90,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameXfinity Mobile Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$6,197,400
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$915,000

Expense

Pro Players Total Salaries$77,280,167
Farm Players Total Salaries$3,048,750
Coaches Total Salaries$3,825,688
Luxury Taxe Total$0
Special Salary Cap Value$5,443,609
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,118,117
Projected Bank Account$48,118,117

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (2)
-Salary Remaining : $0
Jonas Siegenthaler (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Erik Cernak (1 Way Contract) $5,200,000 (3)
-Salary Remaining : $0
Rasmus Ristolainen (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (2)
-Salary Remaining : $0
Ilya Mikheyev (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
Lucas Raymond (1 Way Contract) $4,166,667 (2)
-Salary Remaining : $0
Gustav Nyquist (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Tyson Foerster (1 Way Contract) $3,650,000 (5)
-Salary Remaining : $0
Noah Cates (1 Way Contract) $3,650,000 (5)
-Salary Remaining : $0
Olli Maatta (1 Way Contract) $3,575,000 (2)
-Salary Remaining : $0
Bowen Byram (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Dan Vladar (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Mackenzie Blackwood (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $0
Jesper Boqvist (1 Way Contract) $2,650,000 (5)
-Salary Remaining : $0
Brett Howden $2,000,000 (4)
-Salary Remaining : $0
Carl Grundstrom $1,750,000 (4)
-Salary Remaining : $0
Kent Johnson $1,500,000 (1)
-Salary Remaining : $0
Vincent Desharnais $968,500 (1)
-Salary Remaining : $0
Rodrigo Abols $950,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $77,280,167
Year 2026 : $60,561,667
Year 2027 : $31,400,000
Year 2028 : $16,700,000
Salary Average Commitment
Year 2025 : $77,240,667
Year 2026 : $60,561,667
Year 2027 : $31,400,000
Year 2028 : $16,700,000
Salary Cap with 1 Way Contract
Year 2025 : $77,280,167
Year 2026 : $60,561,667
Year 2027 : $31,400,000
Year 2028 : $16,700,000

Farm Players Salaries

Ryan Greene $125,000 (3)
Salary Remaining : $0
Julian Lutz $125,000 (3)
Salary Remaining : $0
Hendrix Lapierre $125,000 (1)
Salary Remaining : $0
Cam Lund $125,000 (3)
Salary Remaining : $0
Zach Dean $125,000 (2)
Salary Remaining : $0
Fedor Svechkov $125,000 (2)
Salary Remaining : $0
Aleksei Kolosov $112,500 (1)
Salary Remaining : $0
Cross Hanas $112,500 (1)
Salary Remaining : $0
Jayden Struble $112,500 (1)
Salary Remaining : $0
Nils Aman $105,000 (1)
Salary Remaining : $0
Daemon Hunt $100,000 (1)
Salary Remaining : $0
Eemil Viro $100,000 (1)
Salary Remaining : $0
Anton Johansson $98,750 (3)
Salary Remaining : $0
T.J. Semptimphelter $95,000 (5)
Salary Remaining : $0
Mitch Gibson $95,000 (1)
Salary Remaining : $0
Carl Berglund $95,000 (1)
Salary Remaining : $0
Chase Bradley $95,000 (1)
Salary Remaining : $0
Marc-Andre Gaudet $95,000 (3)
Salary Remaining : $0
Riley Piercey $95,000 (1)
Salary Remaining : $0
Martin Jones $95,000 (2)
Salary Remaining : $0
Tyler Madden $92,500 (1)
Salary Remaining : $0
Hunter McDonald $90,000 (4)
Salary Remaining : $0
Marc Gatcomb $90,000 (1)
Salary Remaining : $0
Jon-Randall Avon $90,000 (4)
Salary Remaining : $0
Jett Woo $90,000 (1)
Salary Remaining : $0
Logan Nijhoff $88,000 (3)
Salary Remaining : $0
Ty Smith $88,000 (2)
Salary Remaining : $0
Egor Zamula $88,000 (1)
Salary Remaining : $0
Carson Meyer $88,000 (2)
Salary Remaining : $0
Benoit-Olivier Groulx $88,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $3,048,750
Year 2026 : $1,452,750
Year 2027 : $931,750
Year 2028 : $275,000
Salary Average Commitment
Year 2025 : $3,048,750
Year 2026 : $1,452,750
Year 2027 : $931,750
Year 2028 : $275,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$24,789,600
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$4,117,500

Expense

Pro Players Total Salaries$100,967,500
Farm Players Total Salaries$2,590,250
Coaches Total Salaries$6,360,000
Luxury Taxe Total$0
Special Salary Cap Value($16,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$106,827,585
Projected Bank Account$106,827,585

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (5)
-Salary Remaining : $0
Erik Karlsson (1 Way Contract) $11,500,000 (2)
-Salary Remaining : $0
Aleksander Barkov (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $0
Timo Meier (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Alex DeBrincat (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Aaron Ekblad (1 Way Contract) $5,475,000 (4)
-Salary Remaining : $0
Travis Hamonic (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $0
Jeremy Swayman (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Jordan Eberle (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Eeli Tolvanen (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Mattias Samuelsson (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Jonathan Drouin (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Zemgus Girgensons (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Zach Whitecloud (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Anthony Duclair (1 Way Contract) $2,197,500 (2)
-Salary Remaining : $0
Jesse Puljujarvi $2,000,000 (4)
-Salary Remaining : $0
Tanner Pearson (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Samuel Ersson $2,000,000 (4)
-Salary Remaining : $0
Juuso Valimaki $1,550,000 (3)
-Salary Remaining : $0
Olen Zellweger $1,125,000 (2)
-Salary Remaining : $0
Nico Sturm $1,000,000 (5)
-Salary Remaining : $0
Bobby Brink $970,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $100,967,500
Year 2026 : $92,667,500
Year 2027 : $64,125,000
Year 2028 : $28,075,000
Salary Average Commitment
Year 2025 : $101,168,125
Year 2026 : $92,768,125
Year 2027 : $64,025,000
Year 2028 : $27,975,000
Salary Cap with 1 Way Contract
Year 2025 : $100,967,500
Year 2026 : $92,567,500
Year 2027 : $64,025,000
Year 2028 : $27,975,000

Farm Players Salaries

Cal Foote (Out of Payroll) $175,000 (3)
Salary Remaining : $0
Denton Mateychuk $150,000 (3)
Salary Remaining : $0
Ivan Miroshnichenko $125,000 (2)
Salary Remaining : $0
Victor Mete $117,500 (1)
Salary Remaining : $0
Colton Dach $112,500 (2)
Salary Remaining : $0
Wyatt Kaiser $100,000 (1)
Salary Remaining : $0
Ryder Korczak $100,000 (1)
Salary Remaining : $0
Luca Cagnoni $98,750 (3)
Salary Remaining : $0
Marcus Hogberg $95,000 (1)
Salary Remaining : $0
Kevin Connauton $95,000 (1)
Salary Remaining : $0
Bokondji Imama $95,000 (1)
Salary Remaining : $0
Brian Pinho $95,000 (1)
Salary Remaining : $0
Garrett Wilson $95,000 (1)
Salary Remaining : $0
Joe Hicketts $95,000 (1)
Salary Remaining : $0
Justin Kirkland $95,000 (1)
Salary Remaining : $0
Rocco Grimaldi $95,000 (1)
Salary Remaining : $0
Robbie Russo $95,000 (1)
Salary Remaining : $0
Domenic DiVincentiis $95,000 (3)
Salary Remaining : $0
Seth Griffith $95,000 (1)
Salary Remaining : $0
T.J. Tynan $95,000 (1)
Salary Remaining : $0
Will Lockwood $95,000 (1)
Salary Remaining : $0
Oscar Dansk $95,000 (1)
Salary Remaining : $0
Adam Erne $95,000 (1)
Salary Remaining : $0
Nikita Alexandrov $93,500 (1)
Salary Remaining : $0
Oskar Back $90,000 (1)
Salary Remaining : $0
Ilya Solovyov $90,000 (2)
Salary Remaining : $0
Blade Jenkins $88,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,765,250
Year 2026 : $934,250
Year 2027 : $518,750
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,765,250
Year 2026 : $934,250
Year 2027 : $518,750
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,839,165
Farm Players Total Salaries$2,732,500
Coaches Total Salaries$3,130,000
Luxury Taxe Total$0
Special Salary Cap Value$7,675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,393,655
Projected Bank Account$73,393,655

Pro Players Salaries

Brayden McNabb (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $0
Gustav Forsling (1 Way Contract) $8,113,333 (3)
-Salary Remaining : $0
Jeff Skinner (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
Owen Tippett (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Elvis Merzlikins (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $0
Ryan Suter (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $0
Filip Gustavsson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
Nate Schmidt (1 Way Contract) $3,750,000 (5)
-Salary Remaining : $0
Sam Lafferty (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
Will Borgen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Stefan Noesen (1 Way Contract) $2,146,166 (2)
-Salary Remaining : $0
Taylor Raddysh $2,000,000 (2)
-Salary Remaining : $0
Anton Lundell $2,000,000 (2)
-Salary Remaining : $0
Matvei Michkov $1,850,000 (3)
-Salary Remaining : $0
Connor Brown $1,708,000 (4)
-Salary Remaining : $0
Marco Kasper $1,500,000 (2)
-Salary Remaining : $0
Maksim Tsyplakov $1,500,000 (1)
-Salary Remaining : $0
Alexey Toropchenko $1,250,000 (3)
-Salary Remaining : $0
Oliver Kylington (1 Way Contract) $1,221,666 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Will Cuylle $1,125,000 (1)
-Salary Remaining : $0
Lane Hutson $1,125,000 (2)
-Salary Remaining : $0
Jakob Pelletier $900,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $69,839,165
Year 2026 : $68,156,165
Year 2027 : $44,834,999
Year 2028 : $26,150,000
Salary Average Commitment
Year 2025 : $68,681,456
Year 2026 : $66,056,456
Year 2027 : $43,059,332
Year 2028 : $25,208,000
Salary Cap with 1 Way Contract
Year 2025 : $68,617,499
Year 2026 : $65,992,499
Year 2027 : $42,671,333
Year 2028 : $25,208,000

Farm Players Salaries

Lian Bichsel $125,000 (2)
Salary Remaining : $0
Victor Mancini $125,000 (2)
Salary Remaining : $0
Taylor Makar $125,000 (2)
Salary Remaining : $0
Gunnarwolfe Fontaine $125,000 (2)
Salary Remaining : $0
Felix Unger Sorum $125,000 (3)
Salary Remaining : $0
Ethan Haider $125,000 (2)
Salary Remaining : $0
Rodwin Dionicio $120,000 (5)
Salary Remaining : $0
Gavin Brindley $112,500 (2)
Salary Remaining : $0
Jack Finley $112,500 (1)
Salary Remaining : $0
Ryan O'Rourke $112,500 (1)
Salary Remaining : $0
Aku Raty $112,500 (1)
Salary Remaining : $0
Luke Prokop $112,500 (1)
Salary Remaining : $0
Vincent Sevigny $95,000 (1)
Salary Remaining : $0
Ethan Cardwell $95,000 (2)
Salary Remaining : $0
Talyn Boyko $95,000 (5)
Salary Remaining : $0
Jack Matier $95,000 (2)
Salary Remaining : $0
Emmitt Finnie $95,000 (3)
Salary Remaining : $0
Justin Gill $95,000 (1)
Salary Remaining : $0
Mitchell Weeks $95,000 (2)
Salary Remaining : $0
Kaedan Korczak $93,500 (2)
Salary Remaining : $0
Daniil Miromanov $93,500 (4)
Salary Remaining : $0
Matthew Maggio $90,000 (2)
Salary Remaining : $0
Ryan Tverberg $90,000 (4)
Salary Remaining : $0
Dylan Coghlan $90,000 (4)
Salary Remaining : $0
Carsen Twarynski $90,000 (1)
Salary Remaining : $0
Henri Nikkanen $88,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,732,500
Year 2026 : $1,914,500
Year 2027 : $708,500
Year 2028 : $488,500
Salary Average Commitment
Year 2025 : $2,732,500
Year 2026 : $1,914,500
Year 2027 : $708,500
Year 2028 : $488,500

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$12,394,800
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,301,198
Farm Players Total Salaries$2,858,000
Coaches Total Salaries$5,600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,175,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$78,109,251
Projected Bank Account$78,109,251

Pro Players Salaries

Dmitry Orlov (1 Way Contract) $7,522,000 (3)
-Salary Remaining : $0
Ukko-Pekka Luukkonen (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $0
Tyler Toffoli (1 Way Contract) $6,365,000 (2)
-Salary Remaining : $0
Evgeni Malkin (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $0
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Matt Roy (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Ondrej Palat (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Mats Zuccarello (1 Way Contract) $5,610,000 (4)
-Salary Remaining : $0
David Perron (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $0
Erik Haula (1 Way Contract) $4,645,000 (2)
-Salary Remaining : $0
Boone Jenner (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
Brandon Tanev (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $0
Jamie Drysdale (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Anthony Mantha (1 Way Contract) $3,137,198 (3)
-Salary Remaining : $0
Sean Durzi (1 Way Contract) $2,650,000 (5)
-Salary Remaining : $0
Brendan Smith $2,350,000 (1)
-Salary Remaining : $0
Robby Fabbri $2,250,000 (5)
-Salary Remaining : $0
William Carrier $2,000,000 (4)
-Salary Remaining : $0
Kaiden Guhle $1,250,000 (1)
-Salary Remaining : $0
Alex Lyon $1,187,000 (1)
-Salary Remaining : $0
Jonatan Berggren $935,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $86,301,198
Year 2026 : $67,022,198
Year 2027 : $40,732,198
Year 2028 : $25,945,000
Salary Average Commitment
Year 2025 : $86,285,008
Year 2026 : $69,198,008
Year 2027 : $43,116,758
Year 2028 : $25,945,000
Salary Cap with 1 Way Contract
Year 2025 : $86,301,198
Year 2026 : $69,214,198
Year 2027 : $42,604,198
Year 2028 : $25,945,000

Farm Players Salaries

Jonathan Lekkerimaki $150,000 (3)
Salary Remaining : $0
David Goyette $125,000 (3)
Salary Remaining : $0
Emil Lilleberg $112,500 (1)
Salary Remaining : $0
Gage Goncalves $105,000 (5)
Salary Remaining : $0
Angus Crookshank $105,000 (5)
Salary Remaining : $0
Adam Ginning $105,000 (5)
Salary Remaining : $0
Caleb Jones $100,000 (1)
Salary Remaining : $0
Xavier Simoneau $99,500 (2)
Salary Remaining : $0
Parker Gahagen $95,000 (1)
Salary Remaining : $0
Montana Onyebuchi $95,000 (4)
Salary Remaining : $0
Brett Murray $95,000 (4)
Salary Remaining : $0
Dillon Heatherington $95,000 (1)
Salary Remaining : $0
Dominik Shine $95,000 (1)
Salary Remaining : $0
Joseph Cecconi $95,000 (1)
Salary Remaining : $0
Louie Belpedio $95,000 (1)
Salary Remaining : $0
Michael Karow $95,000 (1)
Salary Remaining : $0
Aaron Ness $95,000 (1)
Salary Remaining : $0
Nikolas Brouillard $95,000 (1)
Salary Remaining : $0
Isaac Poulter $95,000 (5)
Salary Remaining : $0
Jakub Brabenec $95,000 (2)
Salary Remaining : $0
Jakub Skarek $95,000 (4)
Salary Remaining : $0
Trent Miner $95,000 (3)
Salary Remaining : $0
Rasmus Asplund $90,000 (1)
Salary Remaining : $0
Marc Del Gaizo $90,000 (1)
Salary Remaining : $0
Shawn Element $90,000 (1)
Salary Remaining : $0
Brett Berard $90,000 (2)
Salary Remaining : $0
Adam Raska $90,000 (3)
Salary Remaining : $0
Elliot Desnoyers $88,000 (1)
Salary Remaining : $0
Samuel Fagemo $88,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $2,858,000
Year 2026 : $1,439,500
Year 2027 : $1,155,000
Year 2028 : $695,000
Salary Average Commitment
Year 2025 : $2,858,000
Year 2026 : $1,439,500
Year 2027 : $1,155,000
Year 2028 : $695,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,562,500
Farm Players Total Salaries$2,983,000
Coaches Total Salaries$5,390,000
Luxury Taxe Total$0
Special Salary Cap Value($2,375,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,986,574
Projected Bank Account$12,986,574

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Devon Toews (1 Way Contract) $9,400,000 (3)
-Salary Remaining : $0
Igor Shesterkin (1 Way Contract) $8,250,000 (5)
-Salary Remaining : $0
Tomas Hertl (1 Way Contract) $8,137,500 (2)
-Salary Remaining : $0
Steven Stamkos (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $0
Noah Hanifin (1 Way Contract) $7,937,500 (3)
-Salary Remaining : $0
Brady Skjei (1 Way Contract) $6,387,500 (2)
-Salary Remaining : $0
Nick Jensen (1 Way Contract) $5,025,000 (2)
-Salary Remaining : $0
Yanni Gourde (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
Alex Tuch (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
Ryan Hartman (1 Way Contract) $4,525,000 (2)
-Salary Remaining : $0
Eetu Luostarinen (1 Way Contract) $4,300,000 (5)
-Salary Remaining : $0
Tanner Jeannot (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Dante Fabbro (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Joel Kiviranta $2,250,000 (5)
-Salary Remaining : $0
Nathan Bastian $1,750,000 (2)
-Salary Remaining : $0
Ryan Lomberg $1,575,000 (2)
-Salary Remaining : $0
Joonas Korpisalo $1,560,000 (2)
-Salary Remaining : $0
Logan Stanley $1,250,000 (1)
-Salary Remaining : $0
Kevin Stenlund $965,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2025 : $96,562,500
Year 2026 : $89,597,500
Year 2027 : $51,137,500
Year 2028 : $27,800,000
Salary Average Commitment
Year 2025 : $95,123,625
Year 2026 : $88,158,625
Year 2027 : $50,540,000
Year 2028 : $27,800,000
Salary Cap with 1 Way Contract
Year 2025 : $96,562,500
Year 2026 : $89,597,500
Year 2027 : $51,137,500
Year 2028 : $27,800,000

Farm Players Salaries

Vyacheslav Peksa $125,000 (2)
Salary Remaining : $0
Samuel Johannesson $125,000 (2)
Salary Remaining : $0
Calle Odelius $125,000 (3)
Salary Remaining : $0
Tyler Pitlick $120,000 (3)
Salary Remaining : $0
Alex Campbell $112,500 (1)
Salary Remaining : $0
Yegor Sidorov $112,500 (3)
Salary Remaining : $0
Gavin Hayes $112,500 (3)
Salary Remaining : $0
Christian Kyrou $112,500 (2)
Salary Remaining : $0
Adam Klapka $105,000 (5)
Salary Remaining : $0
Michael Milne $100,000 (1)
Salary Remaining : $0
Helge Grans $95,000 (2)
Salary Remaining : $0
Hunter Drew $95,000 (1)
Salary Remaining : $0
Jackson Cates $95,000 (1)
Salary Remaining : $0
Marshall Rifai $95,000 (1)
Salary Remaining : $0
Chase Wouters $95,000 (1)
Salary Remaining : $0
Gavin White $95,000 (2)
Salary Remaining : $0
Zach Sawchenko $95,000 (1)
Salary Remaining : $0
Nolan Maier $90,000 (1)
Salary Remaining : $0
Navrin Mutter $90,000 (1)
Salary Remaining : $0
Alex Doucet $90,000 (1)
Salary Remaining : $0
Chase Wheatcroft $90,000 (2)
Salary Remaining : $0
Frederic Brunet $90,000 (2)
Salary Remaining : $0
Ryan Schmelzer $90,000 (1)
Salary Remaining : $0
Reece Newkirk $90,000 (1)
Salary Remaining : $0
Luke Henman $90,000 (1)
Salary Remaining : $0
Tanner Dickinson $90,000 (1)
Salary Remaining : $0
Evan Cormier $90,000 (1)
Salary Remaining : $0
Curtis McKenzie $90,000 (1)
Salary Remaining : $0
Wyatt Aamodt $90,000 (1)
Salary Remaining : $0
Samuel Bolduc $88,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $2,983,000
Year 2026 : $1,307,500
Year 2027 : $575,000
Year 2028 : $105,000
Salary Average Commitment
Year 2025 : $2,983,000
Year 2026 : $1,307,500
Year 2027 : $575,000
Year 2028 : $105,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameBenchmark International Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$4,131,600
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,836,190
Farm Players Total Salaries$2,775,000
Coaches Total Salaries$6,492,000
Luxury Taxe Total$0
Special Salary Cap Value$625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,040,175
Projected Bank Account$24,040,175

Pro Players Salaries

Carter Verhaeghe (1 Way Contract) $10,400,000 (5)
-Salary Remaining : $0
Dylan Larkin (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $0
Zach Werenski (1 Way Contract) $9,583,333 (2)
-Salary Remaining : $0
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Kyle Connor (1 Way Contract) $7,142,857 (5)
-Salary Remaining : $0
Vladislav Gavrikov (1 Way Contract) $6,800,000 (3)
-Salary Remaining : $0
Anthony Cirelli (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Petr Mrazek (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Brandon Carlo (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $0
Gabriel Vilardi (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Sean Kuraly (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $0
Marcus Johansson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Joel Armia (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $0
Max Pacioretty $2,000,000 (3)
-Salary Remaining : $0
Philipp Grubauer (1 Way Contract) $2,000,000 (5)
-Salary Remaining : $0
Cam York $1,800,000 (3)
-Salary Remaining : $0
Simon Edvinsson $1,500,000 (1)
-Salary Remaining : $0
Jake Neighbours $1,250,000 (1)
-Salary Remaining : $0
Jonny Brodzinski $1,100,000 (2)
-Salary Remaining : $0
Cole Koepke $900,000 (2)
-Salary Remaining : $0
Kyle Criscuolo $880,000 (1)
-Salary Remaining : $0
Daniel Walcott $880,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $91,836,190
Year 2026 : $90,003,333
Year 2027 : $66,320,000
Year 2028 : $33,220,000
Salary Average Commitment
Year 2025 : $91,836,190
Year 2026 : $87,326,190
Year 2027 : $63,642,857
Year 2028 : $30,542,857
Salary Cap with 1 Way Contract
Year 2025 : $91,836,190
Year 2026 : $87,326,190
Year 2027 : $63,642,857
Year 2028 : $30,542,857

Farm Players Salaries

Ben Kraws $200,000 (4)
Salary Remaining : $0
Justin Hryckowian $200,000 (4)
Salary Remaining : $0
Nicolas Aube-Kubel $150,000 (2)
Salary Remaining : $0
Nicky Leivermann $150,000 (1)
Salary Remaining : $0
Konsta Helenius $150,000 (3)
Salary Remaining : $0
Albert Johansson $135,000 (5)
Salary Remaining : $0
Artem Duda $125,000 (3)
Salary Remaining : $0
Jaxon Nelson $125,000 (4)
Salary Remaining : $0
Jagger Firkus $125,000 (3)
Salary Remaining : $0
Sammy Walker $110,000 (5)
Salary Remaining : $0
Henrik Rybinski $110,000 (5)
Salary Remaining : $0
Sasha Pastujov $100,000 (2)
Salary Remaining : $0
Malcolm Subban $100,000 (1)
Salary Remaining : $0
Tobie Bisson $95,000 (1)
Salary Remaining : $0
Ben Harpur $95,000 (1)
Salary Remaining : $0
Sean Farrell $93,000 (1)
Salary Remaining : $0
Luke Krys $90,000 (2)
Salary Remaining : $0
Ethan Samson $90,000 (2)
Salary Remaining : $0
Nolan Foote $90,000 (2)
Salary Remaining : $0
Akil Thomas $90,000 (2)
Salary Remaining : $0
Jordan Papirny $88,000 (1)
Salary Remaining : $0
Ken Appleby $88,000 (1)
Salary Remaining : $0
Joseph Blandisi $88,000 (1)
Salary Remaining : $0
Cal O'Reilly $88,000 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $2,775,000
Year 2026 : $1,890,000
Year 2027 : $1,280,000
Year 2028 : $880,000
Salary Average Commitment
Year 2025 : $2,775,000
Year 2026 : $1,890,000
Year 2027 : $1,280,000
Year 2028 : $880,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$5,947,500

Expense

Pro Players Total Salaries$71,362,500
Farm Players Total Salaries$2,901,250
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$7,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,585,039
Projected Bank Account$30,585,039

Pro Players Salaries

Marco Rossi (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $0
Miro Heiskanen (1 Way Contract) $8,450,000 (2)
-Salary Remaining : $0
Shea Theodore (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $0
Mathew Barzal (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Troy Terry (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Jakob Chychrun (1 Way Contract) $5,550,000 (4)
-Salary Remaining : $0
Henri Jokiharju (1 Way Contract) $3,150,000 (5)
-Salary Remaining : $0
Tyson Jost (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Quinton Byfield (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Noel Acciari (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $0
Ivan Fedotov (1 Way Contract) $2,250,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Anthony Stolarz (1 Way Contract) $2,087,500 (4)
-Salary Remaining : $0
Miles Wood $1,750,000 (2)
-Salary Remaining : $0
Kurtis MacDermid $1,750,000 (4)
-Salary Remaining : $0
Leo Carlsson $1,500,000 (2)
-Salary Remaining : $0
Samuel Honzek $1,500,000 (3)
-Salary Remaining : $0
Noah Warren $1,250,000 (3)
-Salary Remaining : $0
Nikita Chibrikov $1,125,000 (2)
-Salary Remaining : $0
Matthew Knies $1,125,000 (1)
-Salary Remaining : $0
Carter Hart $1,125,000 (1)
-Salary Remaining : $0
Tyson Hinds $1,000,000 (2)
-Salary Remaining : $0
Tucker Robertson $950,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $71,362,500
Year 2026 : $70,225,000
Year 2027 : $52,950,000
Year 2028 : $40,900,000
Salary Average Commitment
Year 2025 : $71,362,500
Year 2026 : $66,612,500
Year 2027 : $49,337,500
Year 2028 : $37,287,500
Salary Cap with 1 Way Contract
Year 2025 : $66,612,500
Year 2026 : $64,362,500
Year 2027 : $47,087,500
Year 2028 : $35,037,500

Farm Players Salaries

Jakub Vrana $195,000 (4)
Salary Remaining : $0
Kevin Labanc $195,000 (4)
Salary Remaining : $0
Tony DeAngelo $195,000 (4)
Salary Remaining : $0
Bobby McMann $175,000 (6)
Salary Remaining : $0
Nikolai Kovalenko $150,000 (1)
Salary Remaining : $0
Jiri Kulich $125,000 (1)
Salary Remaining : $0
Fraser Minten $125,000 (3)
Salary Remaining : $0
Phil Tomasino $117,500 (2)
Salary Remaining : $0
Erik Portillo $112,500 (1)
Salary Remaining : $0
Luca Del Bel Belluz $112,500 (2)
Salary Remaining : $0
Nico Daws $110,000 (2)
Salary Remaining : $0
Caedan Bankier $100,000 (2)
Salary Remaining : $0
Torey Krug $95,000 (5)
Salary Remaining : $0
Jaroslav Chmelar $95,000 (3)
Salary Remaining : $0
Dylan McIlrath $95,000 (1)
Salary Remaining : $0
Devante Stephens $95,000 (1)
Salary Remaining : $0
Derrick Pouliot $95,000 (1)
Salary Remaining : $0
Grigori Denisenko $92,500 (1)
Salary Remaining : $0
Alex Turcotte $90,000 (2)
Salary Remaining : $0
Alex Steeves $90,000 (1)
Salary Remaining : $0
Kevin Gravel $89,250 (1)
Salary Remaining : $0
Elmer Soderblom $88,000 (1)
Salary Remaining : $0
Jesper Vikman $88,000 (1)
Salary Remaining : $0
Mitchell Stephens $88,000 (3)
Salary Remaining : $0
Jarred Tinordi $88,000 (3)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,901,250
Year 2026 : $1,883,000
Year 2027 : $1,353,000
Year 2028 : $930,000
Salary Average Commitment
Year 2025 : $2,900,188
Year 2026 : $1,781,000
Year 2027 : $1,251,000
Year 2028 : $855,000

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 0 - 0.00%
Farm Level 2: 3000 - $25 - 0 - 0.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,796,000
Farm Players Total Salaries$2,963,500
Coaches Total Salaries$6,096,000
Luxury Taxe Total$0
Special Salary Cap Value($2,640,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,915,395
Projected Bank Account$36,915,395

Pro Players Salaries

David Pastrnak (1 Way Contract) $13,000,000 (3)
-Salary Remaining : $0
Sebastian Aho (1 Way Contract) $11,125,000 (4)
-Salary Remaining : $0
Jonathan Huberdeau (1 Way Contract) $9,864,000 (2)
-Salary Remaining : $0
Anze Kopitar (1 Way Contract) $9,350,000 (1)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
-Salary Remaining : $0
Pavel Buchnevich (1 Way Contract) $8,200,000 (5)
-Salary Remaining : $0
Alexandre Carrier (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $0
Linus Ullmark (1 Way Contract) $7,400,000 (2)
-Salary Remaining : $0
Alex Iafallo (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
Ilya Lyubushkin (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Tyler Motte (1 Way Contract) $2,555,000 (3)
-Salary Remaining : $0
Jimmy Vesey $1,772,000 (1)
-Salary Remaining : $0
Zach Bogosian $1,500,000 (1)
-Salary Remaining : $0
Givani Smith $1,000,000 (5)
-Salary Remaining : $0
Matt Nieto $1,000,000 (5)
-Salary Remaining : $0
Josh Brown $900,000 (3)
-Salary Remaining : $0
Jet Greaves $900,000 (4)
-Salary Remaining : $0
Ben Hutton $900,000 (2)
-Salary Remaining : $0
Vinni Lettieri $880,000 (2)
-Salary Remaining : $0
Cole Smith $850,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2025 : $95,796,000
Year 2026 : $82,324,000
Year 2027 : $49,680,000
Year 2028 : $33,225,000
Salary Average Commitment
Year 2025 : $94,910,200
Year 2026 : $81,531,200
Year 2027 : $49,680,000
Year 2028 : $33,225,000
Salary Cap with 1 Way Contract
Year 2025 : $95,796,000
Year 2026 : $82,324,000
Year 2027 : $49,680,000
Year 2028 : $33,225,000

Farm Players Salaries

Max Sasson $200,000 (4)
Salary Remaining : $0
Matthew Kessel $200,000 (4)
Salary Remaining : $0
Boris Katchouk $125,000 (2)
Salary Remaining : $0
Gleb Trikozov $125,000 (3)
Salary Remaining : $0
Carson Lambos $125,000 (2)
Salary Remaining : $0
Evan Gardner $125,000 (3)
Salary Remaining : $0
Bryce McConnell-Barker $112,500 (3)
Salary Remaining : $0
Matthew Stienburg $100,000 (5)
Salary Remaining : $0
Michael Simpson $95,000 (1)
Salary Remaining : $0
Tory Dello $95,000 (3)
Salary Remaining : $0
Austin Poganski $95,000 (4)
Salary Remaining : $0
Brian Halonen $95,000 (3)
Salary Remaining : $0
Cavan Fitzgerald $95,000 (4)
Salary Remaining : $0
Cole Reinhardt $95,000 (3)
Salary Remaining : $0
David Gust $95,000 (2)
Salary Remaining : $0
Anton Blidh $95,000 (3)
Salary Remaining : $0
Drew Bavaro $95,000 (1)
Salary Remaining : $0
Jack Millar $95,000 (1)
Salary Remaining : $0
Brandon Coe $93,000 (1)
Salary Remaining : $0
Tommy Miller $90,000 (1)
Salary Remaining : $0
Logan Brown $90,000 (4)
Salary Remaining : $0
Julien Gauthier $90,000 (4)
Salary Remaining : $0
Curtis Douglas $90,000 (2)
Salary Remaining : $0
Gannon Laroque $90,000 (2)
Salary Remaining : $0
Ryan Sandelin $90,000 (1)
Salary Remaining : $0
Tristan Allard $90,000 (3)
Salary Remaining : $0
Conner Murphy $90,000 (2)
Salary Remaining : $0
Ronan Seeley $88,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $2,963,500
Year 2026 : $2,317,500
Year 2027 : $1,702,500
Year 2028 : $870,000
Salary Average Commitment
Year 2025 : $2,963,500
Year 2026 : $2,317,500
Year 2027 : $1,702,500
Year 2028 : $870,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$915,000

Expense

Pro Players Total Salaries$78,828,310
Farm Players Total Salaries$2,887,250
Coaches Total Salaries$4,572,000
Luxury Taxe Total$0
Special Salary Cap Value$7,950,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$64,449,504
Projected Bank Account$64,449,504

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (2)
-Salary Remaining : $0
Seth Jones (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Carson Soucy (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $0
Andrei Kuzmenko (1 Way Contract) $6,135,000 (4)
-Salary Remaining : $0
Josh Anderson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Casey Mittelstadt (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Charlie Lindgren (1 Way Contract) $4,750,000 (5)
-Salary Remaining : $0
Alexandar Georgiev (1 Way Contract) $4,250,000 (5)
-Salary Remaining : $0
Barclay Goodrow (1 Way Contract) $3,641,667 (2)
-Salary Remaining : $0
Braden Schneider (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Urho Vaakanainen (1 Way Contract) $3,250,000 (5)
-Salary Remaining : $0
Sam Steel (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Keegan Kolesar (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Kaapo Kakko (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Dawson Mercer $2,000,000 (2)
-Salary Remaining : $0
Isac Lundestrom $1,800,000 (1)
-Salary Remaining : $0
Haydn Fleury $1,326,643 (2)
-Salary Remaining : $0
Brennan Othmann $1,250,000 (2)
-Salary Remaining : $0
Nils Hoglander $1,200,000 (2)
-Salary Remaining : $0
Ryan Johnson $1,125,000 (1)
-Salary Remaining : $0
Jayden Grubbe $1,000,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2025 : $78,828,310
Year 2026 : $75,903,310
Year 2027 : $33,135,000
Year 2028 : $18,385,000
Salary Average Commitment
Year 2025 : $78,709,149
Year 2026 : $75,784,149
Year 2027 : $33,135,000
Year 2028 : $18,385,000
Salary Cap with 1 Way Contract
Year 2025 : $78,828,310
Year 2026 : $75,903,310
Year 2027 : $33,135,000
Year 2028 : $18,385,000

Farm Players Salaries

Filip Bystedt $150,000 (3)
Salary Remaining : $0
Klink Kostin $150,000 (3)
Salary Remaining : $0
Tyler Boucher $150,000 (2)
Salary Remaining : $0
Otto Stenberg $150,000 (3)
Salary Remaining : $0
Maveric Lamoureux $150,000 (3)
Salary Remaining : $0
Jan Bednar $125,000 (2)
Salary Remaining : $0
William Wallinder $125,000 (2)
Salary Remaining : $0
Brendan Brisson $125,000 (4)
Salary Remaining : $0
Marshall Warren $125,000 (2)
Salary Remaining : $0
Egor Chinakhov $115,000 (2)
Salary Remaining : $0
Devin Kaplan $112,500 (3)
Salary Remaining : $0
Nico Myatovic $112,500 (2)
Salary Remaining : $0
Luke Evangelista $112,500 (1)
Salary Remaining : $0
Josh Doan $112,500 (1)
Salary Remaining : $0
Adam Edstrom $110,000 (3)
Salary Remaining : $0
Jaxson Stauber $105,000 (2)
Salary Remaining : $0
Jeremie Poirier $100,000 (1)
Salary Remaining : $0
Oskar Pettersson $100,000 (2)
Salary Remaining : $0
Noah Laba $98,750 (3)
Salary Remaining : $0
Michael DiPietro $98,000 (3)
Salary Remaining : $0
Adam Scheel $95,000 (2)
Salary Remaining : $0
Liam Foudy $95,000 (1)
Salary Remaining : $0
Zac Jones $92,500 (2)
Salary Remaining : $0
Matthew Robertson $90,000 (2)
Salary Remaining : $0
Ty Emberson $88,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,887,250
Year 2026 : $2,379,250
Year 2027 : $1,144,250
Year 2028 : $125,000
Salary Average Commitment
Year 2025 : $2,887,250
Year 2026 : $2,379,250
Year 2027 : $1,144,250
Year 2028 : $125,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$16,526,400
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$1,830,000

Expense

Pro Players Total Salaries$96,617,500
Farm Players Total Salaries$2,703,000
Coaches Total Salaries$6,276,000
Luxury Taxe Total$0
Special Salary Cap Value$2,233,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,865,089
Projected Bank Account$42,865,089

Pro Players Salaries

Christopher Tanev (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $0
Alexander Kerfoot (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $0
Brad Marchand (1 Way Contract) $6,900,000 (2)
-Salary Remaining : $0
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Josh Morrissey (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $0
Jonathan Marchessault (1 Way Contract) $6,130,000 (3)
-Salary Remaining : $0
William Karlsson (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $0
Jake DeBrusk (1 Way Contract) $5,337,500 (3)
-Salary Remaining : $0
Rickard Rakell (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Jake McCabe (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
John Klingberg (1 Way Contract) $4,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Erik Gudbranson (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Rasmus Sandin (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Karel Vejmelka (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Nicolas Hague (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Anthony Beauvillier (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Reilly Smith (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $0
Andreas Athanasiou (1 Way Contract) $2,150,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Trevor Zegras $2,000,000 (1)
-Salary Remaining : $0
Mason Appleton $1,500,000 (3)
-Salary Remaining : $0
Michael Eyssimont $1,100,000 (3)
-Salary Remaining : $0
Eric Comrie $1,000,000 (3)
-Salary Remaining : $0
Colin Blackwell $950,000 (5)
-Salary Remaining : $0
Uvis Balinskis $900,000 (4)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $96,617,500
Year 2026 : $90,217,500
Year 2027 : $57,417,500
Year 2028 : $27,100,000
Salary Average Commitment
Year 2025 : $96,294,000
Year 2026 : $90,794,000
Year 2027 : $57,924,000
Year 2028 : $28,100,000
Salary Cap with 1 Way Contract
Year 2025 : $89,967,500
Year 2026 : $84,467,500
Year 2027 : $53,917,500
Year 2028 : $28,100,000

Farm Players Salaries

Pheonix Copley $200,000 (4)
Salary Remaining : $0
Conor Geekie $150,000 (3)
Salary Remaining : $0
Oliver Wahlstrom $150,000 (1)
Salary Remaining : $0
Michael Pezzetta $127,500 (3)
Salary Remaining : $0
Nikke Kokko $125,000 (3)
Salary Remaining : $0
Isak Rosen $125,000 (1)
Salary Remaining : $0
Sebastian Cossa $125,000 (1)
Salary Remaining : $0
Eamon Powell $125,000 (2)
Salary Remaining : $0
Ben Gaudreau $125,000 (2)
Salary Remaining : $0
Jaret Anderson-Dolan $112,500 (1)
Salary Remaining : $0
Connor Mackey $110,000 (3)
Salary Remaining : $0
Danil Gushchin $100,000 (1)
Salary Remaining : $0
Georgi Romanov $98,000 (4)
Salary Remaining : $0
Matthew Phillips $97,500 (1)
Salary Remaining : $0
Braeden Bowman $95,000 (3)
Salary Remaining : $0
Keaton Middleton $95,000 (3)
Salary Remaining : $0
Nathan Aspinall $95,000 (3)
Salary Remaining : $0
Cameron Crotty $95,000 (3)
Salary Remaining : $0
Owen Sillinger $92,500 (3)
Salary Remaining : $0
Riley Stillman $92,500 (4)
Salary Remaining : $0
Jackson van de Leest $92,500 (1)
Salary Remaining : $0
Jimmy Schuldt $92,500 (2)
Salary Remaining : $0
Jacob Bernard-Docker $92,500 (1)
Salary Remaining : $0
Arthur Kaliyev $90,000 (2)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $2,703,000
Year 2026 : $1,808,000
Year 2027 : $1,375,500
Year 2028 : $390,500
Salary Average Commitment
Year 2025 : $2,703,000
Year 2026 : $1,808,000
Year 2027 : $1,375,500
Year 2028 : $390,500

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $50 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 2000 - $200 - 2,000 - 100.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$2,065,800
Year to Date Revenue$16,526,400
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$2,745,000

Expense

Pro Players Total Salaries$98,867,500
Farm Players Total Salaries$2,937,250
Coaches Total Salaries$4,930,000
Luxury Taxe Total$0
Special Salary Cap Value($6,450,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,022,240
Projected Bank Account$87,022,240

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
MacKenzie Weegar (1 Way Contract) $8,982,500 (2)
-Salary Remaining : $0
Martin Necas (1 Way Contract) $8,250,000 (5)
-Salary Remaining : $0
Adam Larsson (1 Way Contract) $8,250,000 (5)
-Salary Remaining : $0
Matt Duchene (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Jacob Trouba (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Josh Norris (1 Way Contract) $7,950,000 (2)
-Salary Remaining : $0
Alexander Wennberg (1 Way Contract) $7,250,000 (4)
-Salary Remaining : $0
Trevor van Riemsdyk (1 Way Contract) $6,700,000 (3)
-Salary Remaining : $0
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Ryan Strome (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Vladislav Namestnikov (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Artem Zub (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Alex Vlasic $1,750,000 (4)
-Salary Remaining : $0
Tyson Barrie $1,500,000 (1)
-Salary Remaining : $0
Logan Stankoven $1,125,000 (2)
-Salary Remaining : $0
Tomas Nosek $1,000,000 (4)
-Salary Remaining : $0
Jackson Blake $950,000 (2)
-Salary Remaining : $0
Aliaksei Protas $950,000 (2)
-Salary Remaining : $0
James Reimer $900,000 (4)
-Salary Remaining : $0
Kiefer Sherwood $880,000 (3)
-Salary Remaining : $0
Hudson Fasching $880,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $98,867,500
Year 2026 : $79,842,500
Year 2027 : $35,860,000
Year 2028 : $27,400,000
Salary Average Commitment
Year 2025 : $97,721,000
Year 2026 : $79,921,000
Year 2027 : $35,860,000
Year 2028 : $27,400,000
Salary Cap with 1 Way Contract
Year 2025 : $98,867,500
Year 2026 : $81,067,500
Year 2027 : $35,860,000
Year 2028 : $27,400,000

Farm Players Salaries

Nate Danielson $185,000 (3)
Salary Remaining : $0
Ville Husso $150,000 (5)
Salary Remaining : $0
Sam Rinzel $150,000 (3)
Salary Remaining : $0
Dylan Duke $125,000 (2)
Salary Remaining : $0
Reid Schaefer $125,000 (2)
Salary Remaining : $0
Xavier Bourgault $125,000 (1)
Salary Remaining : $0
Stephen Halliday $112,500 (1)
Salary Remaining : $0
Carter Mazur $112,500 (1)
Salary Remaining : $0
Mike Sgarbossa $100,000 (4)
Salary Remaining : $0
Billy Sweezey $95,000 (1)
Salary Remaining : $0
Mike Hoffman $95,000 (2)
Salary Remaining : $0
Phil Kemp $95,000 (2)
Salary Remaining : $0
Ryan Johansen $95,000 (1)
Salary Remaining : $0
Gustav Lindstrom $95,000 (3)
Salary Remaining : $0
Josiah Didier $95,000 (1)
Salary Remaining : $0
Rafael Harvey-Pinard $95,000 (2)
Salary Remaining : $0
Louis Domingue $95,000 (1)
Salary Remaining : $0
Michael Houser $95,000 (1)
Salary Remaining : $0
Dakota Mermis $90,000 (4)
Salary Remaining : $0
James Hamblin $90,000 (2)
Salary Remaining : $0
Brendan Gaunce $90,000 (2)
Salary Remaining : $0
Ales Stezka $90,000 (4)
Salary Remaining : $0
Tyler Wotherspoon $90,000 (1)
Salary Remaining : $0
Wyatt Bongiovanni $90,000 (1)
Salary Remaining : $0
David Spacek $90,000 (2)
Salary Remaining : $0
Patrick Giles $90,000 (1)
Salary Remaining : $0
Charles Hudon $89,250 (1)
Salary Remaining : $0
Jordan Harris $88,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $2,937,250
Year 2026 : $1,665,000
Year 2027 : $860,000
Year 2028 : $430,000
Salary Average Commitment
Year 2025 : $2,936,188
Year 2026 : $1,665,000
Year 2027 : $860,000
Year 2028 : $430,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 100.00%
Farm
Farm Level 1: 6000 - $50 - 6,000 - 100.00%
Farm Level 2: 3000 - $25 - 3,000 - 100.00%
Farm Total Capacity :9000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %9,000 - 100.00%
Average Income per Game$457,500
Year to Date Revenue$3,202,500

Expense

Pro Players Total Salaries$65,545,000
Farm Players Total Salaries$2,855,250
Coaches Total Salaries$2,324,000
Luxury Taxe Total$0
Special Salary Cap Value$7,675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,837,551
Projected Bank Account$56,837,551

Pro Players Salaries

Justin Faulk (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Valeri Nichushkin (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $0
Jake Walman (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Lawson Crouse (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Andre Burakovsky (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Frank Vatrano (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $0
Damon Severson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Ross Colton (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Anton Forsberg $2,000,000 (4)
-Salary Remaining : $0
Semyon Varlamov $2,000,000 (4)
-Salary Remaining : $0
Robert Hagg $1,990,000 (3)
-Salary Remaining : $0
Matty Beniers $1,750,000 (2)
-Salary Remaining : $0
Mark Kastelic $1,625,000 (5)
-Salary Remaining : $0
Noah Gregor $1,600,000 (5)
-Salary Remaining : $0
Sheldon Dries $1,500,000 (2)
-Salary Remaining : $0
Kyle Burroughs $1,300,000 (3)
-Salary Remaining : $0
Ridly Greig $1,250,000 (1)
-Salary Remaining : $0
Chase Stillman $1,250,000 (2)
-Salary Remaining : $0
Lukas Reichel $1,175,000 (4)
-Salary Remaining : $0
Brock Faber $1,125,000 (1)
-Salary Remaining : $0
Magnus Chrona $1,125,000 (1)
-Salary Remaining : $0
Noah Juulsen $880,000 (3)
-Salary Remaining : $0
Andreas Englund $850,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $65,545,000
Year 2026 : $62,045,000
Year 2027 : $38,570,000
Year 2028 : $13,900,000
Salary Average Commitment
Year 2025 : $65,545,000
Year 2026 : $62,045,000
Year 2027 : $38,570,000
Year 2028 : $13,900,000
Salary Cap with 1 Way Contract
Year 2025 : $65,545,000
Year 2026 : $62,045,000
Year 2027 : $38,570,000
Year 2028 : $13,900,000

Farm Players Salaries

Dalibor Dvorsky $185,000 (3)
Salary Remaining : $0
Jeff Malott $150,000 (2)
Salary Remaining : $0
Max Jones $150,000 (4)
Salary Remaining : $0
Justin Barron $125,000 (3)
Salary Remaining : $0
Justin Robidas $125,000 (2)
Salary Remaining : $0
Zach Benson $125,000 (2)
Salary Remaining : $0
Jacob Fowler $112,500 (3)
Salary Remaining : $0
Tomas Suchanek $112,500 (1)
Salary Remaining : $0
Adam Sykora $112,500 (2)
Salary Remaining : $0
Antti Tuomisto $112,500 (1)
Salary Remaining : $0
Marat Khusnutdinov $112,500 (2)
Salary Remaining : $0
John Leonard $110,000 (5)
Salary Remaining : $0
Steven Santini $105,000 (2)
Salary Remaining : $0
Dmitry Kuzmin $100,000 (2)
Salary Remaining : $0
Dans Locmelis $98,750 (3)
Salary Remaining : $0
Ben Steeves $95,000 (2)
Salary Remaining : $0
Fabian Wagner $95,000 (1)
Salary Remaining : $0
Kirill Kudryavtsev $95,000 (3)
Salary Remaining : $0
Mason Millman $95,000 (1)
Salary Remaining : $0
Lucas Mercuri $95,000 (2)
Salary Remaining : $0
Jacob Moverare $93,500 (4)
Salary Remaining : $0
Jesse Ylonen $92,500 (1)
Salary Remaining : $0
Lucas Johansen $90,000 (1)
Salary Remaining : $0
Hunter Shepard $90,000 (1)
Salary Remaining : $0
Isaiah Saville $90,000 (2)
Salary Remaining : $0
Dominic Toninato $88,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,855,250
Year 2026 : $2,079,750
Year 2027 : $969,750
Year 2028 : $353,500
Salary Average Commitment
Year 2025 : $2,855,250
Year 2026 : $2,079,750
Year 2027 : $969,750
Year 2028 : $353,500