Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | American Airlines Center |
| Level 1: | 6000 - $100 - 5,701 - 95.02% |
| Level 2: | 5000 - $65 - 4,750 - 95.00% |
| Level 3: | 2000 - $50 - 1,902 - 95.12% |
| Level 4: | 4000 - $35 - 3,800 - 95.00% |
| Luxury : | 2000 - $200 - 1,915 - 95.75% |
| Total Capacity : | 19000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 6000 - $35 - 5,739 - 95.65% |
| Farm Level 2: | 3000 - $15 - 2,888 - 96.27% |
| Farm Total Capacity : | 9000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,069 - 95.10% |
| Average Income per Game | $1,936,997 |
| Year to Date Revenue | $79,416,857 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 8,627 - 95.86% |
| Average Income per Game | $293,025 |
| Year to Date Revenue | $12,014,010 |
Expense |
| Pro Players Total Salaries | $80,716,666 |
| Farm Players Total Salaries | $2,326,250 |
| Coaches Total Salaries | $5,160,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,612,500 |
| Pro Year To Date Expenses | $81,827,567 |
| Farm Year To Date Expenses | $2,757,025 |
| Pro Salary Cap To Date | $77,102,649 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $451,940 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $14,664 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $83,329,166 |
| Estimate Under Maximum Salary Cap of $85,000,000 | $1,670,834 |
| Estimate Over Minimum Salary Cap of $60,000,000 | $23,329,166 |
| Current Bank Account | $36,195,775 |
| Projected Bank Account | $36,195,775 |
|
Pro Players Salaries |
| Leon Draisaitl (1 Way Contract) |
$8,500,000 (3) |
| -Salary Remaining : |
$0 |
| Nazem Kadri (1 Way Contract) |
$6,750,000 (4) |
| -Salary Remaining : |
$0 |
| Claude Giroux (1 Way Contract) |
$6,500,000 (3) |
| -Salary Remaining : |
$0 |
| Justin Faulk (1 Way Contract) |
$6,500,000 (5) |
| -Salary Remaining : |
$0 |
| Connor Hellebuyck (1 Way Contract) |
$6,166,666 (2) |
| -Salary Remaining : |
$0 |
| Zach Hyman (1 Way Contract) |
$5,500,000 (5) |
| -Salary Remaining : |
$0 |
| Shea Theodore (1 Way Contract) |
$5,200,000 (3) |
| -Salary Remaining : |
$0 |
| Paul Stastny (1 Way Contract) |
$4,875,000 (1) |
| -Salary Remaining : |
$0 |
| Kevin Shattenkirk (1 Way Contract) |
$3,900,000 (1) |
| -Salary Remaining : |
$0 |
| Alexander Kerfoot (1 Way Contract) |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Kailer Yamamoto (1 Way Contract) |
$3,087,500 (1) |
| -Salary Remaining : |
$0 |
| Jake Allen (1 Way Contract) |
$2,875,000 (1) |
| -Salary Remaining : |
$0 |
| Ilya Lyubushkin (1 Way Contract) |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Carson Soucy (1 Way Contract) |
$2,750,000 (1) |
| -Salary Remaining : |
$0 |
| Brett Kulak (1 Way Contract) |
$2,750,000 (4) |
| -Salary Remaining : |
$0 |
| Yakov Trenin |
$1,700,000 (2) |
| -Salary Remaining : |
$0 |
| Alex Chiasson |
$1,375,000 (1) |
| -Salary Remaining : |
$0 |
| Ryan McLeod |
$1,337,500 (1) |
| -Salary Remaining : |
$0 |
| Justin Braun |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Danton Heinen |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Corey Perry |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Luke Schenn |
$850,000 (1) |
| -Salary Remaining : |
$0 |
| Brandon Duhaime |
$850,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2022 : $80,716,666 |
| Year 2023 : $55,051,666 |
| Year 2024 : $44,435,000 |
| Year 2025 : $24,235,000 |
| Salary Average Commitment |
| Year 2022 : $82,767,916 |
| Year 2023 : $54,367,916 |
| Year 2024 : $43,751,250 |
| Year 2025 : $23,551,250 |
| Salary Cap with 1 Way Contract |
| Year 2022 : $80,716,666 |
| Year 2023 : $52,316,666 |
| Year 2024 : $41,700,000 |
| Year 2025 : $21,500,000 |
|
Farm Players Salaries |
| Jacob Bryson |
$185,000 (2) |
| Salary Remaining : |
$0 |
| Brett Ritchie |
$92,500 (4) |
| Salary Remaining : |
$0 |
| Josh Archibald |
$90,000 (1) |
| Salary Remaining : |
$0 |
| J.J. Moser |
$88,667 (2) |
| Salary Remaining : |
$0 |
| Akira Schmid |
$85,083 (2) |
| Salary Remaining : |
$0 |
| A-EBUG Marty Turco |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Brendan Gaunce |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Callahan Burke |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Chase Priskie |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Dan Renouf |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Dmitri Samorukov |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Dryden Hunt |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Jeff Malott |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Justin Scott |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Harri Sateri |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Kyle Capobianco |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Markus Niemelainen |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Mason Morelli |
$85,000 (4) |
| Salary Remaining : |
$0 |
| Mike Hardman |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Nicholas Jones |
$85,000 (4) |
| Salary Remaining : |
$0 |
| Nick DeSimone |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Reese Johnson |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Spencer Smallman |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Turner Elson |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Cory Schneider |
$85,000 (3) |
| Salary Remaining : |
$0 |
| A.J. Greer |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2022 : $2,326,250 |
| Year 2023 : $1,648,350 |
| Year 2024 : $354,600 |
| Year 2025 : $269,600 |
| Salary Average Commitment |
| Year 2022 : $2,331,574 |
| Year 2023 : $1,646,574 |
| Year 2024 : $352,824 |
| Year 2025 : $267,824 |
|